DCM NOUVELLE LIMITED
DCMNVL · General/Diversified · NSE
₹157
Current Market Price
Fair Value (DCF)
₹101
Discount to FV
-35.9%
Updated just now
YieldIQ Score
28/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
29%
ROE
1.1%
Debt/Equity
1.00
WACC
11.1%
Market Cap
₹294.14 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.4%
Return on capital employed
EV / EBITDA
11.0×
Enterprise multiple
Debt / EBITDA
5.9×
Leverage vs earnings
Interest Coverage
1.7×
EBIT covers interest
Current Ratio
1.32×
Short-term liquidity
Asset Turnover
1.38×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
12.8%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹157.48
Bear case
Margin of Safety —
Implied upside -354.8%
Base case
Margin of Safety -126.9%
Implied upside -55.9%
Bull case
Margin of Safety +16.5%
Implied upside +19.8%
Ratio Trends
DCMNVL · last 7 annual periods
ROE
1.1%
ROCE
8.4%
Operating Margin
—
Debt / Equity
1.00×
PE
20.5×
EV / EBITDA
15.8×
Historical Financials
DCMNVL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹822 Cr | ₹771 Cr | ₹952 Cr | ₹1076 Cr | ₹1027 Cr | +5.7% |
| EBITDA | ₹180 Cr | ₹32.5 Cr | ₹38.7 Cr | ₹69.1 Cr | ₹55.3 Cr | -25.6% |
| EBIT | ₹170 Cr | ₹24.4 Cr | ₹22.1 Cr | — | — | -40.0% |
| PAT | ₹123 Cr | ₹12.3 Cr | ₹-3.3 Cr | ₹8.9 Cr | ₹3.6 Cr | -58.6% |
| EPS (diluted) | ₹65.64 | ₹6.24 | ₹-2.20 | — | — | — |
| CFO | ₹87.3 Cr | ₹47.6 Cr | ₹-46.1 Cr | ₹66.5 Cr | ₹50.8 Cr | -12.7% |
| CapEx | ₹-66.0 Cr | ₹-160 Cr | ₹-43.0 Cr | ₹-9.1 Cr | ₹-11.8 Cr | — |
| FCF | ₹21.3 Cr | ₹-112 Cr | ₹-89.1 Cr | ₹57.4 Cr | ₹39.0 Cr | +16.4% |
| Total Assets | ₹505 Cr | ₹647 Cr | ₹763 Cr | ₹744 Cr | ₹734 Cr | +9.8% |
| Total Debt | ₹156 Cr | ₹265 Cr | ₹372 Cr | ₹338 Cr | ₹328 Cr | +20.4% |
| Shareholders' Equity | ₹306 Cr | ₹319 Cr | ₹316 Cr | ₹325 Cr | ₹328 Cr | +1.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DCMNVL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
RNBDENIMS RNBDENIMS | — | — | Pending | 11.1% | — |
BELLACASA BELLACASA | — | — | Pending | 10.6% | — |
AXITA AXITA | — | — | Pending | 2.9% | — |
SOMATEX SOMATEX | — | — | Pending | 43.9% | — |
LEMERITE LEMERITE | — | — | Pending | 5.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DCMNVL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. DCM NOUVELLE LIMITED (DCMNVL.NS) trades at 157.48 vs a model fair value of 101.00, a gap of -35.9%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DCMNVL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DCMNVL →
Compare
Head-to-head with peers
Compare DCMNVL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DCMNVLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.