DHANLAXMI BANK LIMITED

DHANBANK · General/Diversified · NSE

₹28

Current Market Price

Undervalued

Fair Value (DCF)

₹53

Margin of Safety

+91.3%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

121%

ROE

7.0%

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹1,087 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹27.55

Bear case

₹37.12

MoS +25.8%

Base case

₹52.69

MoS +47.7%

Bull case

₹59.44

MoS +53.7%

Ratio Trends

DHANBANK · last 6 annual periods

ROE

4.8%

min 4.0%max 5.6%

ROCE

min max

Operating Margin

min max

Debt / Equity

0.14×

min 0.14×max 0.51×

PE

11.6×

min 11.6×max 13.6×

EV / EBITDA

min max

Historical Financials

DHANBANK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹636 Cr+0.0%
EBITDA
EBIT
PAT₹66.6 Cr+0.0%
EPS (diluted)₹1.47₹0.93₹1.95₹0.13-45.5%
CFO₹-4.8 Cr
CapEx₹-32.6 Cr
FCF₹-37.4 Cr
Total Assets₹13.8K Cr₹15.1K Cr₹16.0K Cr₹17.9K Cr+6.8%
Total Debt₹200 Cr+0.0%
Shareholders' Equity₹1395 Cr+0.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DHANBANK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
CAPITALSFB

CAPITALSFB

Pending9.8%
FINOPB

FINOPB

Pending12.4%
ESAFSFB

ESAFSFB

Pending-26.8%
SURYODAY

SURYODAY

Pending6.0%
UTKARSHBNK

UTKARSHBNK

Pending0.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DHANBANK in the last 10 years.

AI Analysis Summary

Dhanlaxmi Bank appears undervalued by 91.3%, with a standout strength in its debt-to-equity ratio of 0.00, but a concern is its low ROE of 7.0%.

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DHANBANKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.