DIFFUSION ENGINEERS LTD
DIFFNKG · General/Diversified · NSE
₹310
Current Market Price
Fair Value (DCF)
₹229
Margin of Safety
-26.2%
Updated 1d ago
YieldIQ Score
56/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
47%
ROE
—
Debt/Equity
0.06
WACC
11.1%
Market Cap
₹1,149 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.0%
Return on capital employed
EV / EBITDA
20.5×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
26.5×
EBIT covers interest
Current Ratio
4.38×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹309.53
Bear case
₹129.61
MoS -138.8%
Base case
₹228.55
MoS -35.4%
Bull case
₹249.68
MoS -24.0%
Ratio Trends
DIFFNKG · last 4 annual periods
ROE
9.7%
ROCE
13.8%
Operating Margin
—
Debt / Equity
0.06×
PE
—
EV / EBITDA
—
Historical Financials
DIFFNKG · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹203 Cr | ₹253 Cr | ₹276 Cr | ₹333 Cr | +17.9% |
| EBITDA | ₹27.1 Cr | ₹34.4 Cr | ₹47.0 Cr | ₹54.0 Cr | +25.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹17.0 Cr | ₹22.2 Cr | ₹30.7 Cr | ₹35.9 Cr | +28.2% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹11.1 Cr | ₹-4.7 Cr | ₹36.4 Cr | ₹8.6 Cr | -7.9% |
| CapEx | ₹-11.3 Cr | ₹-9.2 Cr | ₹-32.1 Cr | ₹-14.9 Cr | — |
| FCF | ₹-0.3 Cr | ₹-13.9 Cr | ₹4.2 Cr | ₹-6.3 Cr | — |
| Total Assets | ₹190 Cr | ₹230 Cr | ₹276 Cr | ₹444 Cr | +32.9% |
| Total Debt | ₹24.6 Cr | ₹48.1 Cr | ₹34.4 Cr | ₹23.2 Cr | -1.9% |
| Shareholders' Equity | ₹121 Cr | ₹142 Cr | ₹191 Cr | ₹369 Cr | +45.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DIFFNKG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ROTO ROTO | — | — | Pending | 15.0% | — |
| RAJOOENG RAJOOENG | — | — | Pending | 23.4% | — |
| MACPOWER MACPOWER | — | — | Pending | 17.8% | — |
| ICEMAKE ICEMAKE | — | — | Pending | 18.7% | — |
| YUKEN YUKEN | — | — | Pending | 8.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DIFFNKG in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DIFFNKG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DIFFNKG →
Compare
Head-to-head with peers
Compare DIFFNKG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DIFFNKGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.