YUKEN INDIA LIMITED

YUKEN · General/Diversified · NSE

₹668

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for YUKEN yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

21%

ROE

8.2%

Debt/Equity

0.33

WACC

11.1%

Market Cap

₹907.61 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.8%

Return on capital employed

EV / EBITDA

19.6×

Enterprise multiple

Debt / EBITDA

2.3×

Leverage vs earnings

Interest Coverage

4.0×

EBIT covers interest

Current Ratio

1.16×

Short-term liquidity

Asset Turnover

0.88×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.6%

3-year revenue growth

Revenue CAGR (5Y)

14.6%

5-year revenue growth

Ratio Trends

YUKEN · last 4 annual periods

ROE

8.2%

min 4.8%max 8.2%

ROCE

14.8%

min 12.1%max 14.8%

Operating Margin

min max

Debt / Equity

0.33×

min 0.28×max 0.60×

PE

71.2×

min 55.1×max 71.2×

EV / EBITDA

20.7×

min 20.7×max 22.7×

Historical Financials

YUKEN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹330 Cr₹371 Cr₹423 Cr₹457 Cr₹462 Cr+8.8%
EBITDA₹38.1 Cr₹38.5 Cr₹50.1 Cr₹59.3 Cr₹54.2 Cr+9.2%
EBIT₹27.7 Cr₹25.8 Cr₹35.2 Cr+6.2%
PAT₹13.7 Cr₹9.6 Cr₹18.8 Cr₹24.6 Cr₹14.5 Cr+1.4%
EPS (diluted)₹11.42₹7.97₹14.75+6.6%
CFO₹2.1 Cr₹30.8 Cr₹32.5 Cr₹49.3 Cr₹41.3 Cr+110.7%
CapEx₹-36.5 Cr₹-40.2 Cr₹-37.9 Cr₹-54.7 Cr₹-83.0 Cr
FCF₹-34.5 Cr₹-9.4 Cr₹-5.4 Cr₹-5.4 Cr₹-41.7 Cr
Total Assets₹482 Cr₹441 Cr₹481 Cr₹524 Cr₹635 Cr+7.1%
Total Debt₹112 Cr₹119 Cr₹78.2 Cr₹99.4 Cr₹115 Cr+0.6%
Shareholders' Equity₹191 Cr₹199 Cr₹280 Cr₹301 Cr₹373 Cr+18.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

YUKEN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GALAPREC

GALAPREC

Pending12.1%
MACPOWER

MACPOWER

Pending17.8%
ROTO

ROTO

Pending15.0%
DIFFNKG

DIFFNKG

Pending12.4%
RAJOOENG

RAJOOENG

Pending23.4%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.20/sh

Last payout

2025-08-29

₹1.50

Peak payout

₹1.50

Trailing yield

0.22%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse YUKENNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.