RAJOO ENGINEERS LIMITED
RAJOOENG · General/Diversified · NSE
₹54
Current Market Price
Fair Value (DCF)
₹47
Discount to FV
-12.8%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
4/9
Economic Moat
Wide
Confidence
40%
ROE
23.4%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹960.20 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.4%
Return on capital employed
EV / EBITDA
15.2×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
162.8×
EBIT covers interest
Current Ratio
1.61×
Short-term liquidity
Asset Turnover
1.06×
Revenue per ₹ of assets
Revenue CAGR (3Y)
29.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹53.74
Bear case
Discount -111.5%
Base case
Discount -14.7%
Bull case
Discount +4.4%
Ratio Trends
RAJOOENG · last 4 annual periods
ROE
23.4%
ROCE
31.4%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
RAJOOENG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹183 Cr | ₹157 Cr | ₹194 Cr | ₹254 Cr | ₹344 Cr | +17.1% |
| EBITDA | ₹24.3 Cr | ₹16.5 Cr | ₹30.1 Cr | ₹54.8 Cr | ₹73.6 Cr | +31.9% |
| EBIT | ₹20.8 Cr | ₹13.0 Cr | ₹27.1 Cr | ₹47.2 Cr | — | +22.8% |
| PAT | ₹15.1 Cr | ₹11.5 Cr | ₹21.0 Cr | ₹38.1 Cr | ₹47.7 Cr | +33.3% |
| EPS (diluted) | ₹0.92 | ₹0.70 | ₹1.28 | ₹2.32 | — | +26.1% |
| CFO | ₹24.9 Cr | ₹20.2 Cr | ₹0.6 Cr | ₹67.7 Cr | ₹67.8 Cr | +28.4% |
| CapEx | ₹-2.1 Cr | ₹-1.2 Cr | ₹-11.8 Cr | ₹-13.0 Cr | ₹-60.7 Cr | — |
| FCF | ₹22.8 Cr | ₹19.0 Cr | ₹-11.2 Cr | ₹54.6 Cr | ₹7.2 Cr | -25.2% |
| Total Assets | ₹160 Cr | ₹180 Cr | ₹227 Cr | ₹324 Cr | ₹674 Cr | +43.3% |
| Total Debt | ₹0.3 Cr | ₹2.0 Cr | ₹1.7 Cr | ₹0.3 Cr | ₹24.3 Cr | +205.4% |
| Shareholders' Equity | ₹98.8 Cr | ₹109 Cr | ₹127 Cr | ₹163 Cr | ₹345 Cr | +36.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAJOOENG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
DIFFNKG DIFFNKG | — | — | Pending | 12.4% | — |
 ROTO ROTO | — | — | Pending | 15.0% | — |
ICEMAKE ICEMAKE | — | — | Pending | 18.6% | — |
EKC EKC | — | — | Pending | 8.1% | — |
MACPOWER MACPOWER | — | — | Pending | 17.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.15/sh
Last payout
2025-09-19
₹0.15
Peak payout
₹0.15
Trailing yield
0.28%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAJOO ENGINEERS LIMITED (RAJOOENG.NS) trades at 53.74 vs a model fair value of 46.87, a gap of -12.8%. Piotroski F-score: 4/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAJOOENG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAJOOENG →
Compare
Head-to-head with peers
Compare RAJOOENG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAJOOENGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.