RAJOO ENGINEERS LIMITED
RAJOOENG · General/Diversified · NSE
₹72
Current Market Price
Fair Value (DCF)
₹86
Margin of Safety
+19.2%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
55%
ROE
—
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹1,287 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.1%
Return on capital employed
EV / EBITDA
15.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
162.8×
EBIT covers interest
Current Ratio
1.61×
Short-term liquidity
Asset Turnover
0.77×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹72.05
Bear case
₹46.6
MoS -54.6%
Base case
₹85.91
MoS +16.1%
Bull case
₹98.13
MoS +26.6%
Ratio Trends
RAJOOENG · last 4 annual periods
ROE
23.4%
ROCE
31.4%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
RAJOOENG · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹183 Cr | ₹157 Cr | ₹194 Cr | ₹250 Cr | +10.9% |
| EBITDA | ₹24.3 Cr | ₹16.5 Cr | ₹30.1 Cr | ₹51.3 Cr | +28.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹15.1 Cr | ₹11.5 Cr | ₹21.0 Cr | ₹38.1 Cr | +36.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹24.9 Cr | ₹20.2 Cr | ₹0.6 Cr | ₹70.5 Cr | +41.4% |
| CapEx | ₹-2.1 Cr | ₹-1.2 Cr | ₹-11.8 Cr | ₹-12.3 Cr | — |
| FCF | ₹22.8 Cr | ₹19.0 Cr | ₹-11.2 Cr | ₹58.3 Cr | +36.7% |
| Total Assets | ₹160 Cr | ₹180 Cr | ₹227 Cr | ₹324 Cr | +26.5% |
| Total Debt | ₹0.3 Cr | ₹2.0 Cr | ₹1.7 Cr | ₹0.3 Cr | -0.7% |
| Shareholders' Equity | ₹98.8 Cr | ₹109 Cr | ₹127 Cr | ₹163 Cr | +18.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAJOOENG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIFFNKG DIFFNKG | — | — | Pending | 9.7% | — |
| ROTO ROTO | — | — | Pending | 15.0% | — |
| ICEMAKE ICEMAKE | — | — | Pending | 18.7% | — |
| EKC EKC | — | — | Pending | 8.1% | — |
| MACPOWER MACPOWER | — | — | Pending | 17.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAJOOENG in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAJOO ENGINEERS LIMITED (RAJOOENG.NS) trades at 72.05 vs a model fair value of 85.91, a gap of 19.2%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAJOOENG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAJOOENG →
Compare
Head-to-head with peers
Compare RAJOOENG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAJOOENGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.