DISH TV INDIA LTD.

DISHTV · General/Diversified · NSE

₹3

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DISHTV yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

32%

ROE

15.0%

Debt/Equity

0.40

WACC

11.1%

Market Cap

₹585.52 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-6.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-0.8×

EBIT covers interest

Current Ratio

0.12×

Short-term liquidity

Asset Turnover

0.59×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-19.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DISHTV · last 8 annual periods

ROE

15.0%

min 15.0%max 71.3%

ROCE

-6.8%

min -156.6%max 253.5%

Operating Margin

min max

Debt / Equity

0.40×

min 0.40×max 0.40×

PE

min max

EV / EBITDA

min max

Historical Financials

DISHTV · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹3249 Cr₹2771 Cr₹2237 Cr₹1830 Cr₹1552 Cr-16.9%
EBITDA₹-996 Cr₹-963 Cr₹367 Cr₹218 Cr
EBIT₹-279 Cr₹-2057 Cr₹-1810 Cr₹-102 Cr
PAT₹-1190 Cr₹-1831 Cr₹-1684 Cr₹-1967 Cr₹-488 Cr
EPS (diluted)₹-6.12₹-9.51₹-8.75₹-10.21
CFO₹1574 Cr₹1141 Cr₹668 Cr₹676 Cr₹410 Cr-28.6%
CapEx₹-634 Cr₹-355 Cr₹-591 Cr₹-400 Cr
FCF₹507 Cr₹313 Cr₹84.9 Cr₹9.9 Cr-62.6%
Total Assets₹6668 Cr₹4485 Cr₹2709 Cr₹2304 Cr-23.3%
Total Debt₹378 Cr₹74.6 Cr₹2.3 Cr₹34.7 Cr-44.9%
Shareholders' Equity₹936 Cr₹-789 Cr₹-2756 Cr₹-3243 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DISHTV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GTPL

GTPL

Pending1.4%40.1×
NDLVENTURE

NDLVENTURE

Pending
SHEMAROO

SHEMAROO

Pending-18.1%
UFO

UFO

Pending3.2%
CINELINE

CINELINE

Pending7.4%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2018-11-05

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DISHTVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.