DOLPHIN OFF ENT (IND) L

DOLPHIN · General/Diversified · NSE

₹389

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for DOLPHIN yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

25%

ROE

19.4%

Debt/Equity

0.57

WACC

11.1%

Market Cap

₹1,554 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.1%

Return on capital employed

EV / EBITDA

24.7×

Enterprise multiple

Debt / EBITDA

2.8×

Leverage vs earnings

Interest Coverage

40.3×

EBIT covers interest

Current Ratio

9.73×

Short-term liquidity

Asset Turnover

0.25×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

DOLPHIN · last 3 annual periods

ROE

19.4%

min 2.5%max 19.4%

ROCE

16.1%

min 0.5%max 16.1%

Operating Margin

min max

Debt / Equity

0.57×

min 0.57×max 0.60×

PE

min max

EV / EBITDA

min max

Historical Financials

DOLPHIN · Annual, last 3 years· amounts in ₹Cr unless noted

Metric
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹646.7K Cr₹74.0 Cr₹116 Cr-98.7%
EBITDA₹2.6 Cr₹49.0 Cr₹89.8 Cr+491.5%
EBIT₹119.1K Cr+0.0%
PAT₹557.3K Cr₹46.5 Cr₹68.5 Cr-98.9%
EPS (diluted)₹15.85+0.0%
CFO₹353.0K Cr₹10.5 Cr₹45.3 Cr-98.9%
CapEx₹-170 Cr₹-73.5 Cr
FCF₹-160 Cr₹-28.2 Cr
Total Assets₹22746.0K Cr₹461 Cr₹608 Cr-99.5%
Total Debt₹0.0 Cr₹165 Cr₹203 Cr
Shareholders' Equity₹22132.7K Cr₹272 Cr₹353 Cr-99.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

DOLPHIN vs 2 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JINDRILL

JINDRILL

Pending11.6%6.4×
ASIANENE

ASIANENE

Pending10.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for DOLPHIN in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse DOLPHINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.