JINDAL DRILLING IND. LTD
JINDRILL · General/Diversified · NSE
₹538
Current Market Price
Fair Value (DCF)
₹984
Margin of Safety
+83.1%
Updated just now
YieldIQ Score
70/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
43%
ROE
—
Debt/Equity
0.07
WACC
11.1%
Market Cap
₹1,558 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.0%
Return on capital employed
EV / EBITDA
3.9×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
17.2×
EBIT covers interest
Current Ratio
0.99×
Short-term liquidity
Asset Turnover
0.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹537.7
Bear case
₹545.15
MoS +1.4%
Base case
₹984.43
MoS +45.4%
Bull case
₹1,302.4
MoS +58.7%
Ratio Trends
JINDRILL · last 8 annual periods
ROE
13.6%
ROCE
15.6%
Operating Margin
—
Debt / Equity
0.49×
PE
7.2×
EV / EBITDA
4.0×
Historical Financials
JINDRILL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹398 Cr | ₹420 Cr | ₹512 Cr | ₹617 Cr | ₹828 Cr | +20.1% |
| EBITDA | — | ₹138 Cr | ₹207 Cr | ₹165 Cr | ₹369 Cr | +27.9% |
| EBIT | ₹31.2 Cr | ₹94.6 Cr | ₹159 Cr | ₹164 Cr | — | +51.5% |
| PAT | ₹-5.9 Cr | ₹64.5 Cr | ₹96.9 Cr | ₹51.1 Cr | ₹216 Cr | — |
| EPS (diluted) | ₹-2.03 | ₹22.25 | ₹33.43 | ₹17.65 | — | — |
| CFO | ₹191 Cr | ₹196 Cr | ₹64.1 Cr | ₹-44.2 Cr | ₹864 Cr | +45.8% |
| CapEx | — | — | — | — | ₹-835 Cr | — |
| FCF | — | — | — | — | ₹29.6 Cr | +0.0% |
| Total Assets | — | ₹1788 Cr | ₹1925 Cr | ₹2088 Cr | ₹2827 Cr | +12.1% |
| Total Debt | — | — | ₹127 Cr | ₹162 Cr | ₹771 Cr | +57.0% |
| Shareholders' Equity | — | — | ₹1309 Cr | ₹1362 Cr | ₹1588 Cr | +4.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JINDRILL vs 2 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DOLPHIN DOLPHIN | — | — | Pending | 17.1% | — |
| ASIANENE ASIAN ENERGY SERVICES LTD | -50.7% | 53 | Data Limited | 10.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JINDRILL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JINDAL DRILLING IND. LTD (JINDRILL.NS) trades at 537.70 vs a model fair value of 984.43, a gap of 83.1%. Piotroski F-score: 4/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JINDRILL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JINDRILL →
Compare
Head-to-head with peers
Compare JINDRILL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JINDRILLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.