DREDGING CORP OF INDIA
DREDGECORP · General/Diversified · NSE
₹985
Current Market Price
Fair Value (DCF)
₹519
Margin of Safety
-47.3%
Updated 11h ago
YieldIQ Score
50/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
19%
ROE
-5.2%
Debt/Equity
0.97
WACC
11.1%
Market Cap
₹2,757 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
40.0%
Return on capital employed
EV / EBITDA
21.4×
Enterprise multiple
Debt / EBITDA
5.2×
Leverage vs earnings
Interest Coverage
0.2×
EBIT covers interest
Current Ratio
0.98×
Short-term liquidity
Asset Turnover
0.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
13.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹984.6
Bear case
₹0
MoS -Infinity%
Base case
₹519.16
MoS -89.7%
Bull case
₹545.12
MoS -80.6%
Ratio Trends
DREDGECORP · last 8 annual periods
ROE
-2.2%
ROCE
7.4%
Operating Margin
—
Debt / Equity
0.76×
PE
257.4×
EV / EBITDA
—
Historical Financials
DREDGECORP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹764 Cr | ₹799 Cr | ₹337 Cr | ₹278 Cr | ₹1141 Cr | +10.6% |
| EBITDA | — | ₹136 Cr | ₹-25.2 Cr | ₹200 Cr | ₹159 Cr | +4.1% |
| EBIT | ₹-151 Cr | ₹16.6 Cr | ₹-7.6 Cr | ₹-16.8 Cr | — | — |
| PAT | ₹-172 Cr | ₹3.4 Cr | ₹-14.2 Cr | ₹-23.5 Cr | ₹-27.5 Cr | — |
| EPS (diluted) | ₹-60.05 | ₹1.84 | ₹4.13 | ₹-8.85 | — | — |
| CFO | ₹129 Cr | ₹294 Cr | ₹140 Cr | ₹191 Cr | ₹112 Cr | -3.5% |
| CapEx | — | — | — | — | ₹-479 Cr | — |
| FCF | — | — | — | — | ₹-367 Cr | — |
| Total Assets | — | ₹2326 Cr | ₹2408 Cr | ₹2403 Cr | ₹2647 Cr | +3.3% |
| Total Debt | — | — | ₹72.8 Cr | ₹115 Cr | ₹923 Cr | +88.7% |
| Shareholders' Equity | — | — | ₹1423 Cr | ₹1264 Cr | ₹1221 Cr | -3.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
DREDGECORP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PATELENG PATELENG | — | — | Pending | 6.6% | — |
| PSPPROJECT PSPPROJECT | — | — | Pending | 4.7% | — |
| CEINSYS CEINSYS | — | — | Pending | 15.4% | — |
| BGRENERGY BGRENERGY | — | — | Pending | 59.3% | — |
| KPEL KPEL | — | — | Pending | 37.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for DREDGECORP in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of DREDGECORP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for DREDGECORP →
Compare
Head-to-head with peers
Compare DREDGECORP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse DREDGECORPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.