K.P. ENERGY LIMITED

KPEL · General/Diversified · NSE

₹336

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KPEL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

24%

ROE

34.7%

Debt/Equity

0.84

WACC

11.1%

Market Cap

₹2,268 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

34.0%

Return on capital employed

EV / EBITDA

9.0×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

6.6×

EBIT covers interest

Current Ratio

1.39×

Short-term liquidity

Asset Turnover

1.28×

Revenue per ₹ of assets

Revenue CAGR (3Y)

50.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

KPEL · last 5 annual periods

ROE

34.7%

min 20.9%max 36.8%

ROCE

34.0%

min 24.7%max 34.0%

Operating Margin

min max

Debt / Equity

0.84×

min 0.39×max 1.17×

PE

min max

EV / EBITDA

min max

Historical Financials

KPEL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹250 Cr₹438 Cr₹473 Cr₹939 Cr₹1497 Cr+56.4%
EBITDA₹36.6 Cr₹73.5 Cr₹98.5 Cr₹195 Cr₹328 Cr+73.0%
EBIT₹31.0 Cr₹68.3 Cr₹90.0 Cr₹182 Cr+55.7%
PAT₹18.3 Cr₹43.9 Cr₹58.3 Cr₹115 Cr₹181 Cr+77.5%
EPS (diluted)₹2.73₹6.58₹8.73₹17.22+58.5%
CFO₹25.7 Cr₹28.3 Cr₹33.1 Cr₹162 Cr₹123 Cr+47.8%
CapEx₹-9.0 Cr₹-5.3 Cr₹-38.4 Cr₹-258 Cr₹-218 Cr
FCF₹16.7 Cr₹23.0 Cr₹-5.3 Cr₹-96.0 Cr₹-95.0 Cr
Total Assets₹342 Cr₹346 Cr₹626 Cr₹1169 Cr₹2691 Cr+67.5%
Total Debt₹34.2 Cr₹80.1 Cr₹179 Cr₹367 Cr₹442 Cr+89.6%
Shareholders' Equity₹87.2 Cr₹129 Cr₹186 Cr₹313 Cr₹523 Cr+56.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KPEL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BGRENERGY

BGRENERGY

Pending45.0%
CEINSYS

CEINSYS

Pending19.8%
CAPACITE

CAPACITE

Pending10.0%9.0×
PATELENG

PATELENG

Pending6.5%
DREDGECORP

DREDGECORP

Pending0.4%452.7×

Click a ticker to view its fair-value analysis.

Dividend History

6 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.25/sh

Last payout

2026-01-28

₹0.20

Peak payout

₹0.30

Trailing yield

0.25%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KPELNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.