PSP PROJECTS LIMITED

PSPPROJECT · General/Diversified · NSE

₹732

Current Market Price

Overvalued

Fair Value (DCF)

₹458

Margin of Safety

-37.4%

Updated 4h ago

DCF Sensitivity →

YieldIQ Score

20/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

21%

ROE

Debt/Equity

0.30

WACC

11.1%

Market Cap

₹2,904 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.3%

Return on capital employed

EV / EBITDA

24.1×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

3.3×

EBIT covers interest

Current Ratio

1.58×

Short-term liquidity

Asset Turnover

1.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹732.45

Bear case

₹302.58

MoS -142.1%

Base case

₹458.38

MoS -59.8%

Bull case

₹650.93

MoS -12.5%

Ratio Trends

PSPPROJECT · last 9 annual periods

ROE

4.7%

min 1.7%max 5.7%

ROCE

12.6%

min 2.9%max 12.6%

Operating Margin

min max

Debt / Equity

0.22×

min 0.13×max 0.45×

PE

57.8×

min 12.8×max 57.8×

EV / EBITDA

10.8×

min 10.8×max 10.8×

Historical Financials

PSPPROJECT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹1241 Cr₹1748 Cr₹730 Cr₹668 Cr₹2493 Cr+19.1%
EBITDA₹272 Cr₹248 Cr₹274 Cr₹187 Cr-8.9%
EBIT₹126 Cr₹248 Cr₹75.2 Cr₹38.8 Cr-25.5%
PAT₹80.9 Cr₹167 Cr₹46.0 Cr₹15.5 Cr₹56.4 Cr-8.6%
EPS (diluted)₹22.65₹46.29₹12.78₹4.31-34.0%
CFO₹73.5 Cr₹147 Cr₹45.3 Cr₹-224 Cr₹52.7 Cr-8.0%
CapEx₹-68.0 Cr
FCF₹-15.3 Cr
Total Assets₹1270 Cr₹1765 Cr₹2037 Cr₹2353 Cr+16.7%
Total Debt₹107 Cr₹413 Cr₹272 Cr+26.2%
Shareholders' Equity₹801 Cr₹915 Cr₹1209 Cr+10.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PSPPROJECT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DREDGECORP

DREDGECORP

Pending-2.2%
PATELENG

PATELENG

Pending6.6%
CEINSYS

CEINSYS

Pending15.4%
INTERARCH

INTERARCH

Pending14.4%
BGRENERGY

BGRENERGY

Pending59.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PSPPROJECT in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PSP PROJECTS LIMITED (PSPPROJECT.NS) trades at 732.45 vs a model fair value of 458.38, a gap of -37.4%. Piotroski F-score: 4/9. Moat labe...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PSPPROJECTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.