EQUIPPP SOC IMP TECH LTD

EQUIPPP · General/Diversified · NSE

₹15

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for EQUIPPP yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

18%

ROE

19.2%

Debt/Equity

1.19

WACC

11.1%

Market Cap

₹150.00 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.0%

Return on capital employed

EV / EBITDA

47.7×

Enterprise multiple

Debt / EBITDA

3.2×

Leverage vs earnings

Interest Coverage

3.0×

EBIT covers interest

Current Ratio

3.94×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

EQUIPPP · last 5 annual periods

ROE

19.2%

min -4.2%max 19.2%

ROCE

16.0%

min -188458.9%max 400508.7%

Operating Margin

min max

Debt / Equity

1.19×

min 0.20×max 1.19×

PE

min max

EV / EBITDA

min max

Historical Financials

EQUIPPP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1.5 Cr₹1.9 Cr₹7.1 Cr₹44.8 Cr+133.7%
EBITDA₹0.6 Cr₹0.1 Cr₹2.0 Cr₹3.3 Cr+54.3%
EBIT₹33.7K Cr₹-16.5K Cr
PAT₹0.3 Cr₹-0.3 Cr₹0.6 Cr₹1.8 Cr+60.7%
EPS (diluted)₹-0.29₹0.03₹-0.03
CFO₹0.4 Cr₹-1.0 Cr₹-0.6 Cr₹1.9 Cr+50.1%
CapEx₹-0.5 Cr₹-0.1 Cr₹-1.3 Cr₹-3.1 Cr
FCF₹-0.1 Cr₹-1.1 Cr₹-1.9 Cr₹-1.1 Cr
Total Assets₹9.4 Cr₹10.0 Cr₹26.9 Cr₹32.8 Cr+36.6%
Total Debt₹1.4 Cr₹2.0 Cr₹8.9 Cr₹11.2 Cr+68.4%
Shareholders' Equity₹7.0 Cr₹6.7 Cr₹8.7 Cr₹9.4 Cr+7.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EQUIPPP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VLEGOV

VLEGOV

Pending
TRIGYN

TRIGYN

Pending1.7%
XELPMOC

XELPMOC

Pending-12.6%
DEVIT

DEVIT

Pending69.3%
GOLDTECH

GOLDTECH

Pending2.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for EQUIPPP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EQUIPPPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.