Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: VLEGOV· We're continuously improving data quality. Contact support if this persists.

VL E GOV AND IT SOL LTD

VLEGOV · General/Diversified · NSE

₹15

Current Market Price

High Risk

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 1h ago

DCF Sensitivity →

YieldIQ Score

15/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

49284026%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹164 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.63×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹15.16

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

VLEGOV · last 3 annual periods

ROE

-6.9%

min -6.9%max 0.2%

ROCE

-0.5%

min -6.8%max 0.3%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.02×

PE

min max

EV / EBITDA

min max

Historical Financials

VLEGOV · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202320242025CAGR
Revenue₹730 Cr₹22.0 Cr₹30.7 Cr-79.5%
EBITDA₹8.1 Cr₹-170 Cr₹-0.2 Cr
EBIT
PAT₹5.9 Cr₹-170 Cr₹-2517 Cr
EPS (diluted)
CFO₹-56.5 Cr₹2.2 Cr₹-59.2 Cr
CapEx
FCF
Total Assets₹2699 Cr₹2517 Cr₹48.5 Cr-86.6%
Total Debt₹53.7 Cr₹51.1 Cr₹0.0 Cr
Shareholders' Equity₹2618 Cr₹2448 Cr₹45.7 Cr-86.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VLEGOV vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
EQUIPPP

EQUIPPP

Pending-3.7%
TRIGYN

TRIGYN

Pending1.7%
XELPMOC

XELPMOC

Pending-12.6%
DEVIT

DEVIT

Pending21.6%
GOLDTECH

GOLDTECH

Pending10.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VLEGOV in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VLEGOVNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.