EURO PRATIK SALES LIMITED

EUROPRATIK · General/Diversified · NSE

₹253

Current Market Price

Above Fair Value

Fair Value (DCF)

₹174

Discount to FV

-31.2%

Valuation engine: DCF

Updated 4h ago

DCF Sensitivity →

YieldIQ Score

50/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

55%

ROE

24.9%

Debt/Equity

0.08

WACC

11.1%

Market Cap

₹2,589 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

33.9%

Return on capital employed

EV / EBITDA

22.4×

Enterprise multiple

Debt / EBITDA

0.2×

Leverage vs earnings

Interest Coverage

26.9×

EBIT covers interest

Current Ratio

9.86×

Short-term liquidity

Asset Turnover

1.46×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹253.35

Bear case

Discount -168.5%

Base case

Discount -45.3%

Bull case

Discount -21.1%

Ratio Trends

EUROPRATIK · last 5 annual periods

ROE

24.9%

min 24.9%max 45.8%

ROCE

33.9%

min 33.9%max 55.0%

Operating Margin

min max

Debt / Equity

0.08×

min 0.08×max 0.14×

PE

min max

EV / EBITDA

min max

Historical Financials

EUROPRATIK · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹212 Cr₹264 Cr₹222 Cr₹284 Cr₹335 Cr+12.1%
EBITDA₹62.1 Cr₹83.6 Cr₹89.0 Cr₹109 Cr₹113 Cr+16.2%
EBIT₹60.3 Cr₹81.2 Cr₹85.5 Cr₹105 Cr+14.8%
PAT₹44.5 Cr₹59.6 Cr₹62.9 Cr₹76.0 Cr₹77.1 Cr+14.7%
EPS (diluted)₹4.36₹5.83₹6.16₹7.48+14.5%
CFO₹16.3 Cr₹57.1 Cr₹74.7 Cr₹-30.7 Cr₹40.7 Cr+25.6%
CapEx₹-0.3 Cr₹-12.5 Cr₹-0.3 Cr₹-2.4 Cr₹-54.9 Cr
FCF₹16.0 Cr₹44.6 Cr₹74.4 Cr₹-33.0 Cr₹-14.2 Cr
Total Assets₹139 Cr₹159 Cr₹174 Cr₹274 Cr₹397 Cr+29.9%
Total Debt₹15.2 Cr₹17.7 Cr₹13.5 Cr₹19.4 Cr₹24.5 Cr+12.6%
Shareholders' Equity₹120 Cr₹130 Cr₹156 Cr₹234 Cr₹310 Cr+26.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EUROPRATIK vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MANGLMCEM

MANGALAM CEMENT LTD

-41.0%19Above Fair Value14.1%
SAGCEM

SAGCEM

Pending-11.7%
ORIENTCEM

ORIENT CEMENT LTD.

+106.6%40Below Fair Value17.1%
KCP

KCP

Pending9.6%
HEIDELBERG

HEIDELBERG

Pending9.8%23.3×

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.20/sh

Last payout

2026-03-27

₹0.20

Peak payout

₹0.20

Trailing yield

0.08%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. EURO PRATIK SALES LIMITED (EUROPRATIK.NS) trades at 253.35 vs a model fair value of 174.32, a gap of -31.2%. Piotroski F-score: 6/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EUROPRATIKNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.