EURO PRATIK SALES LIMITED
EUROPRATIK · General/Diversified · NSE
₹261
Current Market Price
Fair Value (DCF)
₹162
Margin of Safety
-38.0%
Updated 2d ago
YieldIQ Score
47/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
64%
ROE
—
Debt/Equity
0.08
WACC
11.1%
Market Cap
₹2,670 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
25.5×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
26.9×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.04×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹261.29
Bear case
₹87.68
MoS -198.0%
Base case
₹162.02
MoS -61.3%
Bull case
₹185.1
MoS -41.2%
Ratio Trends
EUROPRATIK · last 4 annual periods
ROE
32.6%
ROCE
43.3%
Operating Margin
—
Debt / Equity
0.08×
PE
—
EV / EBITDA
—
Historical Financials
EUROPRATIK · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹212 Cr | ₹264 Cr | ₹222 Cr | ₹284 Cr | +10.3% |
| EBITDA | ₹62.1 Cr | ₹83.6 Cr | ₹89.0 Cr | ₹110 Cr | +21.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹44.5 Cr | ₹59.6 Cr | ₹62.9 Cr | ₹76.4 Cr | +19.7% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹16.3 Cr | ₹57.1 Cr | ₹74.7 Cr | ₹-30.6 Cr | — |
| CapEx | ₹-0.3 Cr | ₹-12.5 Cr | ₹-0.3 Cr | ₹-2.4 Cr | — |
| FCF | ₹16.0 Cr | ₹44.6 Cr | ₹74.4 Cr | ₹-33.0 Cr | — |
| Total Assets | ₹139 Cr | ₹159 Cr | ₹174 Cr | ₹274 Cr | +25.2% |
| Total Debt | ₹15.2 Cr | ₹17.7 Cr | ₹13.5 Cr | ₹19.4 Cr | +8.5% |
| Shareholders' Equity | ₹120 Cr | ₹130 Cr | ₹156 Cr | ₹234 Cr | +25.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EUROPRATIK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MANGLMCEM MANGLMCEM | — | — | Pending | 5.3% | — |
| SAGCEM SAGCEM | — | — | Pending | -11.7% | — |
| ORIENTCEM ORIENT CEMENT LTD. | +103.8% | 69 | Undervalued | 5.0% | — |
| KCP KCP | — | — | Pending | 7.5% | — |
| HEIDELBERG HEIDELBERG | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EUROPRATIK in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EUROPRATIK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EUROPRATIK →
Compare
Head-to-head with peers
Compare EUROPRATIK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EUROPRATIKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.