MANGALAM CEMENT LTD
MANGLMCEM · General/Diversified · NSE
₹924
Current Market Price
Fair Value (DCF)
₹328
Margin of Safety
-64.5%
Updated 1d ago
YieldIQ Score
14/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
37%
ROE
—
Debt/Equity
0.82
WACC
11.1%
Market Cap
₹2,541 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.0%
Return on capital employed
EV / EBITDA
14.4×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
0.82×
Short-term liquidity
Asset Turnover
0.78×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹924.05
Bear case
₹180.84
MoS -411.0%
Base case
₹327.68
MoS -182.0%
Bull case
₹517.43
MoS -78.6%
Ratio Trends
MANGLMCEM · last 8 annual periods
ROE
5.3%
ROCE
13.0%
Operating Margin
—
Debt / Equity
0.74×
PE
46.7×
EV / EBITDA
7.3×
Historical Financials
MANGLMCEM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1298 Cr | ₹1566 Cr | ₹459 Cr | ₹437 Cr | ₹1680 Cr | +6.7% |
| EBITDA | — | ₹230 Cr | ₹138 Cr | ₹222 Cr | ₹193 Cr | -4.3% |
| EBIT | ₹233 Cr | ₹184 Cr | ₹34.5 Cr | ₹46.0 Cr | — | -33.3% |
| PAT | ₹109 Cr | ₹77.7 Cr | ₹15.6 Cr | ₹17.3 Cr | ₹45.1 Cr | -19.8% |
| EPS (diluted) | ₹40.83 | ₹28.26 | ₹5.68 | ₹6.29 | — | -37.4% |
| CFO | ₹256 Cr | ₹189 Cr | ₹139 Cr | ₹182 Cr | ₹188 Cr | -7.5% |
| CapEx | — | — | — | — | ₹-125 Cr | — |
| FCF | — | — | — | — | ₹62.2 Cr | +0.0% |
| Total Assets | — | ₹1928 Cr | ₹1990 Cr | ₹2068 Cr | ₹2166 Cr | +2.9% |
| Total Debt | — | — | ₹321 Cr | ₹355 Cr | ₹627 Cr | +18.3% |
| Shareholders' Equity | — | — | ₹756 Cr | ₹812 Cr | ₹852 Cr | +3.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MANGLMCEM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EUROPRATIK EURO PRATIK SALES LIMITED | -38.0% | 47 | Overvalued | 32.6% | — |
| SAGCEM SAGCEM | — | — | Pending | -11.7% | — |
| ORIENTCEM ORIENTCEM | — | — | Pending | 5.0% | — |
| KCP KCP | — | — | Pending | 7.5% | — |
| HEIDELBERG HEIDELBERG | — | — | Pending | 7.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MANGLMCEM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MANGLMCEM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MANGLMCEM →
Compare
Head-to-head with peers
Compare MANGLMCEM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MANGLMCEMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.