MANGALAM CEMENT LTD
MANGLMCEM · General/Diversified · NSE
₹834
Current Market Price
Fair Value (DCF)
₹492
Discount to FV
-41.0%
Updated just now
YieldIQ Score
19/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
44%
ROE
13.2%
Debt/Equity
0.91
WACC
11.1%
Market Cap
₹2,294 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.8%
Return on capital employed
EV / EBITDA
11.4×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
2.6×
EBIT covers interest
Current Ratio
0.82×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹834.4
Bear case
Discount -111.9%
Base case
Discount -69.5%
Bull case
Discount -8.4%
Ratio Trends
MANGLMCEM · last 9 annual periods
ROE
13.2%
ROCE
12.8%
Operating Margin
—
Debt / Equity
0.91×
PE
42.6×
EV / EBITDA
9.5×
Historical Financials
MANGLMCEM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1564 Cr | ₹1792 Cr | ₹1725 Cr | ₹1681 Cr | ₹1758 Cr | +3.0% |
| EBITDA | ₹230 Cr | ₹138 Cr | ₹222 Cr | ₹218 Cr | ₹239 Cr | +1.0% |
| EBIT | ₹184 Cr | ₹93.9 Cr | ₹167 Cr | — | — | -2.4% |
| PAT | ₹77.7 Cr | ₹17.1 Cr | ₹59.7 Cr | ₹45.1 Cr | ₹129 Cr | +13.5% |
| EPS (diluted) | ₹28.26 | ₹6.23 | ₹21.72 | — | — | -6.4% |
| CFO | ₹189 Cr | ₹139 Cr | ₹182 Cr | ₹188 Cr | ₹94.0 Cr | -16.0% |
| CapEx | ₹-125 Cr | ₹-127 Cr | ₹-98.7 Cr | ₹-125 Cr | ₹-348 Cr | — |
| FCF | ₹64.0 Cr | ₹11.5 Cr | ₹83.7 Cr | ₹62.2 Cr | ₹-254 Cr | — |
| Total Assets | ₹1928 Cr | ₹1990 Cr | ₹2068 Cr | ₹2166 Cr | ₹2425 Cr | +5.9% |
| Total Debt | ₹628 Cr | ₹621 Cr | ₹607 Cr | ₹627 Cr | ₹888 Cr | +9.1% |
| Shareholders' Equity | ₹742 Cr | ₹756 Cr | ₹812 Cr | ₹852 Cr | ₹977 Cr | +7.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MANGLMCEM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
EUROPRATIK EUROPRATIK | — | — | Pending | 24.9% | — |
 SAGCEM SAGAR CEMENTS LIMITED | -56.9% | 40 | Above Fair Value | -0.0% | — |
 ORIENTCEM ORIENTCEM | — | — | Pending | 15.7% | — |
 KCP KCP | — | — | Pending | 9.6% | — |
 HEIDELBERG HEIDELBERGCEMENT (I) LTD | -2.6% | 65 | Near Fair Value | 9.8% | 23.3× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.50/sh
Last payout
2025-08-14
₹1.50
Peak payout
₹1.50
Trailing yield
0.18%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MANGALAM CEMENT LTD (MANGLMCEM.NS) trades at 834.40 vs a model fair value of 492.16, a gap of -41.0%. Piotroski F-score: 5/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MANGLMCEM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MANGLMCEM →
Compare
Head-to-head with peers
Compare MANGLMCEM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MANGLMCEMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.