Exide Industries Limited
EXIDEIND · General/Diversified · NSE
₹329
Current Market Price
Fair Value (DCF)
₹379
Margin of Safety
+15.0%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
22%
ROE
5.7%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.28 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.6%
Return on capital employed
EV / EBITDA
15.4×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
1.23×
Short-term liquidity
Asset Turnover
0.79×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹329.25
Bear case
₹85.07
MoS -287.0%
Base case
₹378.64
MoS +13.0%
Bull case
₹397.57
MoS +17.2%
Ratio Trends
EXIDEIND · last 7 annual periods
ROE
5.7%
ROCE
12.0%
Operating Margin
—
Debt / Equity
0.14×
PE
83.5×
EV / EBITDA
8.8×
Historical Financials
EXIDEIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹10.0K Cr | ₹12.8K Cr | ₹3677 Cr | ₹4173 Cr | ₹17.1K Cr | +14.3% |
| EBITDA | — | ₹1461 Cr | ₹1712 Cr | ₹1908 Cr | ₹1911 Cr | +6.9% |
| EBIT | ₹1042 Cr | ₹1022 Cr | ₹277 Cr | ₹311 Cr | — | -26.1% |
| PAT | ₹758 Cr | ₹4357 Cr | ₹181 Cr | ₹186 Cr | ₹795 Cr | +1.2% |
| EPS (diluted) | ₹8.92 | ₹8.29 | ₹2.12 | ₹2.17 | — | -29.8% |
| CFO | ₹1413 Cr | ₹61.3 Cr | ₹768 Cr | ₹1531 Cr | ₹1273 Cr | -2.6% |
| CapEx | — | — | — | — | ₹-1949 Cr | — |
| FCF | — | — | — | — | ₹-676 Cr | — |
| Total Assets | — | ₹13.9K Cr | ₹14.8K Cr | ₹18.2K Cr | ₹21.4K Cr | +11.4% |
| Total Debt | — | — | ₹138 Cr | ₹475 Cr | ₹2017 Cr | +95.5% |
| Shareholders' Equity | — | — | ₹11.1K Cr | ₹12.9K Cr | ₹13.9K Cr | +5.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EXIDEIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| APOLLOTYRE APOLLOTYRE | — | — | Pending | 7.6% | — |
| ZFCVINDIA ZFCVINDIA | — | — | Pending | 14.3% | — |
| TVSHLTD TVSHLTD | — | — | Pending | 11.5% | — |
| MSUMI MSUMI | — | — | Pending | 35.7% | — |
| ENDURANCE ENDURANCE | — | — | Pending | 14.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
14 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.00/sh
Last payout
2025-07-18
₹2.00
Peak payout
₹2.50
Trailing yield
0.61%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Exide Industries Limited has a current price of 329.25 and a fair value of 378.64, with a ROCE of 8.6% and ROE of 5.7%, and revenue CAGR ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EXIDEIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EXIDEIND →
Compare
Head-to-head with peers
Compare EXIDEIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EXIDEINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.