Exide Industries Limited
EXIDEIND · General/Diversified · NSE
₹386
Current Market Price
Fair Value (DCF)
₹244
Discount to FV
-36.9%
Updated just now
YieldIQ Score
33/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
56%
ROE
6.1%
Debt/Equity
0.11
WACC
10.3%
Market Cap
₹32,840 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.7%
Return on capital employed
EV / EBITDA
13.2×
Enterprise multiple
Debt / EBITDA
0.8×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
1.23×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹386.35
Bear case
Discount -144.9%
Base case
Discount -58.5%
Bull case
Discount -5.6%
Ratio Trends
EXIDEIND · last 8 annual periods
ROE
6.1%
ROCE
12.7%
Operating Margin
—
Debt / Equity
0.11×
PE
28.6×
EV / EBITDA
13.2×
Historical Financials
EXIDEIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹12.7K Cr | ₹15.0K Cr | ₹16.7K Cr | ₹17.2K Cr | ₹18.0K Cr | +9.1% |
| EBITDA | ₹1461 Cr | ₹1712 Cr | ₹1908 Cr | ₹1911 Cr | ₹1961 Cr | +7.6% |
| EBIT | ₹1022 Cr | ₹1211 Cr | ₹1347 Cr | — | — | +7.2% |
| PAT | ₹4367 Cr | ₹823 Cr | ₹877 Cr | ₹795 Cr | ₹854 Cr | -33.5% |
| EPS (diluted) | ₹8.29 | ₹9.68 | ₹10.31 | — | — | +5.6% |
| CFO | ₹764 Cr | ₹768 Cr | ₹1533 Cr | ₹1273 Cr | ₹2413 Cr | +33.3% |
| CapEx | ₹-666 Cr | ₹-993 Cr | ₹-1876 Cr | ₹-1949 Cr | ₹-1153 Cr | — |
| FCF | ₹98.1 Cr | ₹-225 Cr | ₹-343 Cr | ₹-676 Cr | ₹1261 Cr | +89.3% |
| Total Assets | ₹13.9K Cr | ₹14.8K Cr | ₹18.2K Cr | ₹21.4K Cr | ₹21.2K Cr | +11.1% |
| Total Debt | ₹520 Cr | ₹588 Cr | ₹1123 Cr | ₹2017 Cr | ₹1575 Cr | +32.0% |
| Shareholders' Equity | ₹10.6K Cr | ₹11.1K Cr | ₹12.9K Cr | ₹13.9K Cr | ₹13.9K Cr | +7.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EXIDEIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 APOLLOTYRE APOLLOTYRE | — | — | Pending | 8.2% | 19.0× |
 ZFCVINDIA ZFCVINDIA | — | — | Pending | 14.3% | — |
 TVSHLTD TVSHLTD | — | — | Pending | 11.5% | — |
 MSUMI MSUMI | — | — | Pending | 28.9% | — |
 ENDURANCE ENDURANCE | — | — | Pending | 13.9% | 32.7× |
Click a ticker to view its fair-value analysis.
Dividend History
14 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.00/sh
Last payout
2025-07-18
₹2.00
Peak payout
₹2.50
Trailing yield
0.52%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Exide Industries Limited (EXIDEIND.NS) trades at 386.35 vs a model fair value of 243.79, a gap of -36.9%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EXIDEIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EXIDEIND →
Compare
Head-to-head with peers
Compare EXIDEIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EXIDEINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.