TVS Holdings Limited

TVSHLTD · Capital Goods · NSE

₹13,500

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TVSHLTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

20%

ROE

11.5%

Debt/Equity

3.30

WACC

9.8%

Market Cap

₹27,313 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.7%

Return on capital employed

EV / EBITDA

6.9×

Enterprise multiple

Debt / EBITDA

4.1×

Leverage vs earnings

Interest Coverage

2.6×

EBIT covers interest

Current Ratio

4.41×

Short-term liquidity

Asset Turnover

0.99×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.9%

3-year revenue growth

Revenue CAGR (5Y)

13.7%

5-year revenue growth

Ratio Trends

TVSHLTD · last 8 annual periods

ROE

11.5%

min 6.6%max 11.5%

ROCE

15.7%

min 4.3%max 15.7%

Operating Margin

min max

Debt / Equity

3.30×

min 3.23×max 4.67×

PE

min max

EV / EBITDA

min max

Historical Financials

TVSHLTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹25.6K Cr₹32.8K Cr₹38.8K Cr₹43.4K Cr₹55.7K Cr+21.4%
EBITDA₹2956 Cr₹4412 Cr₹5801 Cr₹6884 Cr₹9142 Cr+32.6%
EBIT₹2166 Cr₹3478 Cr₹4873 Cr+22.5%
PAT₹441 Cr₹650 Cr₹800 Cr₹1164 Cr₹1696 Cr+40.1%
EPS (diluted)₹217.84₹321.10₹395.60+16.1%
CFO₹-1548 Cr₹-4111 Cr₹-867 Cr₹3535 Cr₹1137 Cr
CapEx₹-1036 Cr₹-1485 Cr₹-1120 Cr₹-2483 Cr₹-3293 Cr
FCF₹-2584 Cr₹-5596 Cr₹-1986 Cr₹1052 Cr₹-2156 Cr
Total Assets₹30.6K Cr₹39.3K Cr₹44.7K Cr₹54.2K Cr₹64.0K Cr+20.3%
Total Debt₹16.6K Cr₹25.0K Cr₹27.0K Cr₹33.5K Cr₹36.2K Cr+21.5%
Shareholders' Equity₹5079 Cr₹3241 Cr₹2840 Cr₹4687 Cr₹6466 Cr+6.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TVSHLTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ZFCVINDIA

ZFCVINDIA

Pending14.3%
APOLLOTYRE

APOLLOTYRE

Pending8.2%19.0×
EXIDEIND

EXIDEIND

Pending6.1%28.6×
ENDURANCE

ENDURANCE

Pending13.9%32.7×
MSUMI

MSUMI

Pending28.9%

Click a ticker to view its fair-value analysis.

Dividend History

13 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹376.00/sh

Last payout

2026-04-02

₹86.00

Peak payout

₹94.00

Trailing yield

0.64%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TVSHLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.