Finolex Cables Limited
FINCABLES · General/Diversified · NSE
₹1,044
Current Market Price
Fair Value (DCF)
₹636
Discount to FV
-39.0%
Updated 5h ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
47%
ROE
11.7%
Debt/Equity
0.00
WACC
9.9%
Market Cap
₹15,968 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.2%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
553.4×
EBIT covers interest
Current Ratio
10.48×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.8%
3-year revenue growth
Revenue CAGR (5Y)
9.6%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,044.1
Bear case
Margin of Safety —
Implied upside -175.9%
Base case
Margin of Safety -178.1%
Implied upside -64.0%
Bull case
Margin of Safety -36.6%
Implied upside -26.8%
Ratio Trends
FINCABLES · last 9 annual periods
ROE
11.7%
ROCE
16.2%
Operating Margin
—
Debt / Equity
0.00×
PE
16.6×
EV / EBITDA
11.9×
Historical Financials
FINCABLES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3699 Cr | ₹4410 Cr | ₹4937 Cr | ₹5319 Cr | ₹6321 Cr | +14.3% |
| EBITDA | ₹827 Cr | ₹697 Cr | ₹910 Cr | ₹971 Cr | ₹990 Cr | +4.6% |
| EBIT | ₹788 Cr | ₹651 Cr | ₹866 Cr | — | — | +2.4% |
| PAT | ₹599 Cr | ₹504 Cr | ₹652 Cr | ₹701 Cr | ₹714 Cr | +4.5% |
| EPS (diluted) | ₹0.00 | ₹32.97 | ₹42.61 | — | — | — |
| CFO | ₹473 Cr | ₹356 Cr | ₹577 Cr | ₹207 Cr | ₹49.1 Cr | -43.2% |
| CapEx | ₹-67.1 Cr | ₹-31.0 Cr | ₹-219 Cr | ₹-236 Cr | ₹-154 Cr | — |
| FCF | ₹406 Cr | ₹325 Cr | ₹358 Cr | ₹-29.2 Cr | ₹-105 Cr | — |
| Total Assets | ₹4494 Cr | ₹4980 Cr | ₹5635 Cr | ₹6287 Cr | ₹6990 Cr | +11.7% |
| Total Debt | ₹8.8 Cr | ₹13.6 Cr | ₹18.1 Cr | ₹20.0 Cr | ₹19.1 Cr | +21.5% |
| Shareholders' Equity | ₹3922 Cr | ₹4370 Cr | ₹4946 Cr | ₹5495 Cr | ₹6086 Cr | +11.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
FINCABLES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 VGUARD V-Guard Industries Limited | -47.5%-32.2% upside | 40 | Above Fair Value | 13.0% | — |
 ARE&M Amara Raja Energy & Mobility Limited | -82.5%-45.2% upside | 22 | Above Fair Value | 11.1% | — |
 GRAPHITE Graphite India Limited | -437.6%-81.4% upside | 17 | Data Limited | 3.0% | 68.9× |
 HEG HEG | — | — | Pending | 2.6% | — |
 RRKABEL R R Kabel Limited | -148.8%-59.8% upside | 27 | Above Fair Value | 19.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹34.50/sh
Last payout
2025-09-04
₹8.00
Peak payout
₹8.00
Trailing yield
0.77%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Finolex Cables Limited has a current price of 1044.10 and a fair value of 636.46, with an ROCE of 15.6% and ROE of 11.7%, and a debt-to-e...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of FINCABLES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for FINCABLES →
Compare
Head-to-head with peers
Compare FINCABLES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse FINCABLESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.