Finolex Cables Limited

FINCABLES · General/Diversified · NSE

₹910

Current Market Price

Fairly valued

Fair Value (DCF)

₹967

Margin of Safety

+6.2%

Updated just now

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

31%

ROE

12.8%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.14 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.6%

Return on capital employed

EV / EBITDA

15.3×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

553.4×

EBIT covers interest

Current Ratio

10.48×

Short-term liquidity

Asset Turnover

0.88×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

16.1%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹910.4

Bear case

₹567.67

MoS -60.4%

Base case

₹967.23

MoS +5.9%

Bull case

₹1,281.4

MoS +29.0%

Ratio Trends

FINCABLES · last 8 annual periods

ROE

12.8%

min 3.8%max 12.8%

ROCE

17.6%

min 5.1%max 17.6%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

71.0×

min 9.6×max 71.0×

EV / EBITDA

17.7×

min 17.7×max 17.7×

Historical Financials

FINCABLES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹2768 Cr₹3768 Cr₹1224 Cr₹1401 Cr₹5194 Cr+17.0%
EBITDA₹827 Cr₹697 Cr₹910 Cr₹971 Cr+4.1%
EBIT₹632 Cr₹788 Cr₹229 Cr₹250 Cr-20.6%
PAT₹461 Cr₹599 Cr₹175 Cr₹186 Cr₹701 Cr+11.0%
EPS (diluted)₹30.17₹0.00₹11.44₹12.17-20.3%
CFO₹114 Cr₹299 Cr₹356 Cr₹577 Cr₹207 Cr+16.0%
CapEx₹-236 Cr
FCF₹-29.2 Cr
Total Assets₹4494 Cr₹4980 Cr₹5635 Cr₹6287 Cr+8.8%
Total Debt₹3.6 Cr₹3.5 Cr₹20.0 Cr+53.8%
Shareholders' Equity₹4370 Cr₹4946 Cr₹5495 Cr+5.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FINCABLES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VGUARD

VGUARD

Pending15.0%
ARE&M

Amara Raja Energy & Mobility Limited

+2.4%51Fairly valued12.8%
GRAPHITE

Graphite India Limited

-56.3%40Data Limited7.9%
HEG

HEG Limited

-31.4%46Overvalued258.3%
RRKABEL

R R Kabel Limited

-27.3%31Overvalued14.5%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹34.50/sh

Last payout

2025-09-04

₹8.00

Peak payout

₹8.00

Trailing yield

0.88%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Finolex Cables Limited (FINCABLES.NS) trades at 910.40 vs a model fair value of 967.23, a gap of 6.2%. Piotroski F-score: 6/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FINCABLESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.