Finolex Cables Limited

FINCABLES · General/Diversified · NSE

₹995

Current Market Price

Above Fair Value

Fair Value (DCF)

₹605

Discount to FV

-39.1%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

43/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

47%

ROE

11.7%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹15,210 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.2%

Return on capital employed

EV / EBITDA

11.9×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

553.4×

EBIT covers interest

Current Ratio

10.48×

Short-term liquidity

Asset Turnover

0.87×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.8%

3-year revenue growth

Revenue CAGR (5Y)

9.6%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹994.5

Bear case

Discount -176.4%

Base case

Discount -64.3%

Bull case

Discount -27.2%

Ratio Trends

FINCABLES · last 9 annual periods

ROE

11.7%

min 11.5%max 15.3%

ROCE

16.2%

min 14.8%max 20.1%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

16.6×

min 9.6×max 24.6×

EV / EBITDA

11.9×

min 7.0×max 17.8×

Historical Financials

FINCABLES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3699 Cr₹4410 Cr₹4937 Cr₹5319 Cr₹6321 Cr+14.3%
EBITDA₹827 Cr₹697 Cr₹910 Cr₹971 Cr₹990 Cr+4.6%
EBIT₹788 Cr₹651 Cr₹866 Cr+2.4%
PAT₹599 Cr₹504 Cr₹652 Cr₹701 Cr₹714 Cr+4.5%
EPS (diluted)₹0.00₹32.97₹42.61
CFO₹473 Cr₹356 Cr₹577 Cr₹207 Cr₹49.1 Cr-43.2%
CapEx₹-67.1 Cr₹-31.0 Cr₹-219 Cr₹-236 Cr₹-154 Cr
FCF₹406 Cr₹325 Cr₹358 Cr₹-29.2 Cr₹-105 Cr
Total Assets₹4494 Cr₹4980 Cr₹5635 Cr₹6287 Cr₹6990 Cr+11.7%
Total Debt₹8.8 Cr₹13.6 Cr₹18.1 Cr₹20.0 Cr₹19.1 Cr+21.5%
Shareholders' Equity₹3922 Cr₹4370 Cr₹4946 Cr₹5495 Cr₹6086 Cr+11.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FINCABLES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VGUARD

VGUARD

Pending15.0%
ARE&M

ARE&M

Pending11.1%
GRAPHITE

GRAPHITE

Pending3.0%68.9×
HEG

HEG

Pending2.6%
RRKABEL

RRKABEL

Pending14.5%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹34.50/sh

Last payout

2025-09-04

₹8.00

Peak payout

₹8.00

Trailing yield

0.80%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Finolex Cables Limited (FINCABLES.NS) trades at 994.50 vs a model fair value of 605.28, a gap of -39.1%. Piotroski F-score: 6/9. Moat lab...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FINCABLESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.