R R Kabel Limited
RRKABEL · Defence · NSE
₹1,410
Current Market Price
Fair Value (DCF)
₹1,025
Margin of Safety
-27.3%
Updated just now
YieldIQ Score
31/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
56%
ROE
14.5%
Debt/Equity
0.00
WACC
14.6%
Market Cap
₹0.16 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.6%
Return on capital employed
EV / EBITDA
25.1×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
8.6×
EBIT covers interest
Current Ratio
1.78×
Short-term liquidity
Asset Turnover
2.42×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,409.7
Bear case
₹733.55
MoS -92.2%
Base case
₹1,024.91
MoS -37.5%
Bull case
₹1,461.54
MoS +3.5%
Ratio Trends
RRKABEL · last 4 annual periods
ROE
14.5%
ROCE
21.9%
Operating Margin
—
Debt / Equity
0.13×
PE
—
EV / EBITDA
—
Historical Financials
RRKABEL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4319 Cr | ₹5537 Cr | ₹1754 Cr | ₹7518 Cr | +20.3% |
| EBITDA | ₹353 Cr | ₹356 Cr | ₹523 Cr | ₹534 Cr | +14.8% |
| EBIT | — | — | ₹119 Cr | — | +0.0% |
| PAT | ₹214 Cr | ₹190 Cr | ₹78.7 Cr | ₹312 Cr | +13.4% |
| EPS (diluted) | — | — | ₹7.02 | — | +0.0% |
| CFO | ₹98.2 Cr | ₹454 Cr | ₹339 Cr | ₹494 Cr | +71.4% |
| CapEx | ₹-68.2 Cr | ₹-108 Cr | — | ₹-367 Cr | — |
| FCF | ₹29.9 Cr | ₹345 Cr | — | ₹127 Cr | +62.0% |
| Total Assets | ₹2051 Cr | ₹2634 Cr | ₹2869 Cr | ₹3517 Cr | +19.7% |
| Total Debt | ₹533 Cr | ₹580 Cr | ₹289 Cr | ₹290 Cr | -18.3% |
| Shareholders' Equity | ₹1250 Cr | ₹1420 Cr | ₹1828 Cr | ₹2153 Cr | +19.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RRKABEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FINCABLES FINCABLES | — | — | Pending | 12.8% | — |
| VGUARD VGUARD | — | — | Pending | 15.0% | — |
| ARE&M ARE&M | — | — | Pending | 12.8% | — |
| GRAPHITE GRAPHITE | — | — | Pending | 7.9% | — |
| HEG HEG Limited | -31.4% | 46 | Overvalued | 258.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹16.00/sh
Last payout
2025-11-07
₹4.00
Peak payout
₹4.00
Trailing yield
0.53%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. R R Kabel Limited (RRKABEL.NS) trades at 1409.70 vs a model fair value of 1024.91, a gap of -27.3%. Piotroski F-score: 7/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RRKABEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RRKABEL →
Compare
Head-to-head with peers
Compare RRKABEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RRKABELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.