GANESH HOUSING LIMITED
GANESHHOU · Real Estate · NSE
₹767
Current Market Price
Fair Value (DCF)
₹676
Discount to FV
-11.9%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
34%
ROE
29.1%
Debt/Equity
0.00
WACC
12.6%
Market Cap
₹6,394 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
39.3%
Return on capital employed
EV / EBITDA
10.3×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
955.5×
EBIT covers interest
Current Ratio
6.02×
Short-term liquidity
Asset Turnover
0.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹766.75
Bear case
Discount -94.5%
Base case
Discount -13.5%
Bull case
Discount +15.4%
Ratio Trends
GANESHHOU · last 8 annual periods
ROE
29.1%
ROCE
39.3%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
GANESHHOU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹172 Cr | ₹370 Cr | ₹606 Cr | ₹888 Cr | ₹958 Cr | +53.7% |
| EBITDA | — | ₹134 Cr | ₹251 Cr | ₹627 Cr | ₹810 Cr | +56.9% |
| EBIT | ₹-39.5 Cr | ₹134 Cr | ₹254 Cr | ₹623 Cr | — | — |
| PAT | ₹-105 Cr | ₹70.6 Cr | ₹100 Cr | ₹461 Cr | ₹598 Cr | — |
| EPS (diluted) | ₹-21.38 | ₹12.47 | ₹12.25 | ₹55.25 | — | — |
| CFO | ₹132 Cr | ₹-93.2 Cr | ₹-217 Cr | ₹638 Cr | ₹410 Cr | +32.7% |
| CapEx | — | ₹-5.0 Cr | ₹-28.0 Cr | ₹-155 Cr | ₹-217 Cr | — |
| FCF | — | ₹-98.3 Cr | ₹-245 Cr | ₹483 Cr | ₹193 Cr | — |
| Total Assets | — | ₹1179 Cr | ₹1419 Cr | ₹1769 Cr | ₹2338 Cr | +18.7% |
| Total Debt | — | ₹142 Cr | ₹3.6 Cr | ₹8.1 Cr | ₹6.5 Cr | -53.7% |
| Shareholders' Equity | — | ₹790 Cr | ₹1110 Cr | ₹1550 Cr | ₹2057 Cr | +27.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANESHHOU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PURVA PURVA | — | — | Pending | -10.4% | — |
RUSTOMJEE RUSTOMJEE | — | — | Pending | 6.2% | — |
 DBREALTY DBREALTY | — | — | Pending | -2.6% | — |
MAXESTATES MAXESTATES | — | — | Pending | 0.6% | — |
KALPATARU KALPATARU | — | — | Pending | 2.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANESHHOU in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GANESH HOUSING LIMITED (GANESHHOU.NS) trades at 766.75 vs a model fair value of 675.65, a gap of -11.9%. Piotroski F-score: 5/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANESHHOU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANESHHOU →
Compare
Head-to-head with peers
Compare GANESHHOU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANESHHOUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.