PURAVANKARA LIMITED
PURVA · General/Diversified · NSE
₹222
Current Market Price
Fair Value (DCF)
₹149
Margin of Safety
-32.8%
Updated 50m ago
YieldIQ Score
18/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
23%
ROE
—
Debt/Equity
2.75
WACC
11.1%
Market Cap
₹5,272 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.8%
Return on capital employed
EV / EBITDA
21.2×
Enterprise multiple
Debt / EBITDA
10.1×
Leverage vs earnings
Interest Coverage
0.6×
EBIT covers interest
Current Ratio
1.05×
Short-term liquidity
Asset Turnover
0.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
27.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹222.31
Bear case
₹101.85
MoS -118.3%
Base case
₹149.38
MoS -48.8%
Bull case
₹203.7
MoS -9.1%
Ratio Trends
PURVA · last 8 annual periods
ROE
-10.4%
ROCE
6.2%
Operating Margin
—
Debt / Equity
2.50×
PE
42.5×
EV / EBITDA
7.1×
Historical Financials
PURVA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹564 Cr | ₹955 Cr | ₹249 Cr | ₹430 Cr | ₹1923 Cr | +35.9% |
| EBITDA | — | ₹634 Cr | ₹430 Cr | ₹526 Cr | ₹374 Cr | -12.4% |
| EBIT | ₹238 Cr | ₹623 Cr | ₹78.4 Cr | ₹51.6 Cr | — | -31.8% |
| PAT | ₹-9.7 Cr | ₹148 Cr | ₹36.5 Cr | ₹6.5 Cr | ₹-180 Cr | — |
| EPS (diluted) | ₹-0.41 | ₹6.22 | ₹1.54 | ₹0.27 | — | — |
| CFO | ₹368 Cr | ₹134 Cr | ₹47.3 Cr | ₹855 Cr | ₹-531 Cr | — |
| CapEx | — | — | — | — | ₹-43.1 Cr | — |
| FCF | — | — | — | — | ₹-574 Cr | — |
| Total Assets | — | ₹8623 Cr | ₹6448 Cr | ₹7554 Cr | ₹14.2K Cr | +13.4% |
| Total Debt | — | — | ₹1661 Cr | ₹1752 Cr | ₹4332 Cr | +27.1% |
| Shareholders' Equity | — | — | ₹1799 Cr | ₹1687 Cr | ₹1736 Cr | -0.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PURVA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GANESHHOU GANESH HOUSING LIMITED | +77.6% | 70 | Undervalued | 29.1% | — |
| RUSTOMJEE KEYSTONE REALTORS LIMITED | -44.7% | 23 | Data Limited | 6.2% | — |
| DBREALTY DBREALTY | — | — | Pending | -2.5% | — |
| MAXESTATES MAXESTATES | — | — | Pending | 1.5% | — |
| KALPATARU KALPATARU LIMITED | -76.2% | 47 | Data Limited | -10.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PURVA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PURAVANKARA LIMITED (PURVA.NS) trades at 222.31 vs a model fair value of 149.38, a gap of -32.8%. Piotroski F-score: 3/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PURVA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PURVA →
Compare
Head-to-head with peers
Compare PURVA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PURVANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.