PURAVANKARA LIMITED
PURVA · General/Diversified · NSE
₹219
Current Market Price
Fair Value (DCF)
₹174
Discount to FV
-20.5%
Updated 20m ago
YieldIQ Score
65/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
32%
ROE
-10.4%
Debt/Equity
2.50
WACC
11.1%
Market Cap
₹5,194 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.2%
Return on capital employed
EV / EBITDA
11.9×
Enterprise multiple
Debt / EBITDA
7.0×
Leverage vs earnings
Interest Coverage
0.6×
EBIT covers interest
Current Ratio
1.05×
Short-term liquidity
Asset Turnover
0.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
46.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹219.02
Bear case
Discount -57.3%
Base case
Discount -25.8%
Bull case
Discount +18.5%
Ratio Trends
PURVA · last 8 annual periods
ROE
-10.4%
ROCE
6.2%
Operating Margin
—
Debt / Equity
2.50×
PE
42.5×
EV / EBITDA
7.1×
Historical Financials
PURVA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹927 Cr | ₹1187 Cr | ₹2141 Cr | ₹2014 Cr | ₹3740 Cr | +41.7% |
| EBITDA | ₹634 Cr | ₹430 Cr | ₹526 Cr | ₹377 Cr | ₹797 Cr | +5.9% |
| EBIT | ₹623 Cr | ₹3.8 Cr | ₹510 Cr | — | — | -4.9% |
| PAT | ₹148 Cr | ₹66.5 Cr | ₹42.3 Cr | ₹-180 Cr | ₹63.7 Cr | -18.9% |
| EPS (diluted) | ₹6.22 | ₹2.80 | ₹1.77 | — | — | -27.0% |
| CFO | ₹134 Cr | ₹145 Cr | ₹896 Cr | ₹-531 Cr | ₹345 Cr | +26.7% |
| CapEx | ₹-9.5 Cr | ₹-32.1 Cr | ₹-55.0 Cr | ₹-43.1 Cr | ₹-63.1 Cr | — |
| FCF | ₹124 Cr | ₹113 Cr | ₹841 Cr | ₹-574 Cr | ₹281 Cr | +22.7% |
| Total Assets | ₹8623 Cr | ₹10.1K Cr | ₹11.7K Cr | ₹14.2K Cr | ₹17.3K Cr | +18.9% |
| Total Debt | ₹2627 Cr | ₹2944 Cr | ₹3325 Cr | ₹4332 Cr | ₹5595 Cr | +20.8% |
| Shareholders' Equity | ₹2042 Cr | ₹1987 Cr | ₹1883 Cr | ₹1731 Cr | ₹1788 Cr | -3.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PURVA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GANESHHOU GANESHHOU | — | — | Pending | 29.1% | — |
RUSTOMJEE RUSTOMJEE | — | — | Pending | 6.2% | — |
 DBREALTY DBREALTY | — | — | Pending | -2.6% | — |
MAXESTATES MAXESTATES | — | — | Pending | 0.6% | — |
KALPATARU KALPATARU | — | — | Pending | 2.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹11.30/sh
Last payout
2024-02-01
₹6.30
Peak payout
₹6.30
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PURAVANKARA LIMITED (PURVA.NS) trades at 219.02 vs a model fair value of 174.10, a gap of -20.5%. Piotroski F-score: 6/9. Moat label: Nar...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PURVA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PURVA →
Compare
Head-to-head with peers
Compare PURVA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PURVANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.