GANGA FORGING LIMITED
GANGAFORGE · General/Diversified · NSE
₹3
Current Market Price
Fair Value (DCF)
₹1
Margin of Safety
-65.3%
Updated 1d ago
YieldIQ Score
27/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
15%
ROE
—
Debt/Equity
0.79
WACC
11.1%
Market Cap
₹39 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
430.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.60×
Short-term liquidity
Asset Turnover
0.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2.88
Bear case
₹0.68
MoS -323.5%
Base case
₹1
MoS -188.0%
Bull case
₹1.36
MoS -111.8%
Ratio Trends
GANGAFORGE · last 4 annual periods
ROE
1.9%
ROCE
5.7%
Operating Margin
—
Debt / Equity
0.52×
PE
24.8×
EV / EBITDA
21.9×
Historical Financials
GANGAFORGE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹28.7 Cr | ₹33.4 Cr | ₹37.2 Cr | ₹42.8 Cr | +14.3% |
| EBITDA | ₹3.7 Cr | ₹2.5 Cr | ₹2.5 Cr | ₹2.8 Cr | -9.6% |
| EBIT | ₹2.9 Cr | ₹1.7 Cr | ₹1.6 Cr | — | -18.1% |
| PAT | ₹1.0 Cr | ₹1.7 Cr | ₹0.4 Cr | ₹0.6 Cr | -16.0% |
| EPS (diluted) | ₹0.10 | ₹0.16 | ₹0.03 | — | -33.1% |
| CFO | ₹1.3 Cr | ₹-1.1 Cr | ₹-10.6 Cr | ₹-4.1 Cr | — |
| CapEx | — | — | — | ₹-2.6 Cr | — |
| FCF | — | — | — | ₹-6.8 Cr | — |
| Total Assets | ₹31.0 Cr | ₹34.7 Cr | ₹46.3 Cr | ₹58.7 Cr | +23.6% |
| Total Debt | — | ₹10.0 Cr | ₹9.2 Cr | ₹16.6 Cr | +18.4% |
| Shareholders' Equity | — | ₹13.3 Cr | ₹31.4 Cr | ₹32.2 Cr | +34.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANGAFORGE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SMLT SARTHAK METALS LIMITED | -29.1% | 23 | Above Fair Value | 3.1% | — |
| HILTON HILTON METAL FORGING LTD | +55.2% | 52 | Data Limited | 5.3% | — |
| DCM DCM | — | — | Pending | 51.1% | — |
| DPWIRES D P WIRES LIMITED | +79.3% | 37 | Below Fair Value | 8.9% | — |
| MANAKSIA MANAKSIA LTD. | +81.0% | 42 | Below Fair Value | 9.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANGAFORGE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANGAFORGE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANGAFORGE →
Compare
Head-to-head with peers
Compare GANGAFORGE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANGAFORGENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.