MANAKSIA LTD.
MANAKSIA · General/Diversified · NSE
₹60
Current Market Price
Fair Value (DCF)
₹108
Margin of Safety
+81.0%
Updated 57m ago
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
44%
ROE
—
Debt/Equity
0.06
WACC
11.1%
Market Cap
₹390 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.5%
Return on capital employed
EV / EBITDA
2.5×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
9.5×
EBIT covers interest
Current Ratio
6.29×
Short-term liquidity
Asset Turnover
1.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-14.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹59.5
Bear case
₹73.74
MoS +19.3%
Base case
₹107.72
MoS +44.8%
Bull case
₹151.19
MoS +60.6%
Ratio Trends
MANAKSIA · last 4 annual periods
ROE
9.4%
ROCE
16.1%
Operating Margin
—
Debt / Equity
0.04×
PE
6.6×
EV / EBITDA
2.5×
Historical Financials
MANAKSIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2017 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹990 Cr | ₹1174 Cr | ₹1165 Cr | ₹702 Cr | ₹731 Cr | -7.3% |
| EBITDA | — | ₹286 Cr | ₹221 Cr | ₹124 Cr | ₹100 Cr | -23.1% |
| EBIT | ₹143 Cr | — | — | — | — | +0.0% |
| PAT | ₹96.1 Cr | ₹183 Cr | ₹107 Cr | ₹75.6 Cr | ₹56.0 Cr | -12.6% |
| EPS (diluted) | ₹14.66 | — | — | — | — | +0.0% |
| CFO | — | ₹140 Cr | ₹53.0 Cr | ₹135 Cr | ₹-275 Cr | — |
| CapEx | — | ₹-2.5 Cr | ₹-10.8 Cr | ₹-1.3 Cr | ₹-12.4 Cr | — |
| FCF | — | ₹137 Cr | ₹42.2 Cr | ₹133 Cr | ₹-288 Cr | — |
| Total Assets | — | ₹1374 Cr | ₹1393 Cr | ₹722 Cr | ₹714 Cr | -15.1% |
| Total Debt | — | ₹114 Cr | ₹58.2 Cr | ₹74.2 Cr | ₹25.9 Cr | -31.0% |
| Shareholders' Equity | — | ₹1087 Cr | ₹1150 Cr | ₹579 Cr | ₹595 Cr | -14.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MANAKSIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TIRUPATIFL TIRUPATIFL | — | — | Pending | 7.3% | — |
| DPWIRES D P WIRES LIMITED | +79.3% | 37 | Undervalued | 8.9% | — |
| SGIL SGIL | — | — | Pending | 15.7% | — |
| TEMBO TEMBO | — | — | Pending | 23.5% | — |
| DCM DCM | — | — | Pending | 51.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MANAKSIA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MANAKSIA LTD. (MANAKSIA.NS) trades at 59.50 vs a model fair value of 107.72, a gap of 81.0%. Piotroski F-score: 5/9. Moat label: None. Re...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MANAKSIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MANAKSIA →
Compare
Head-to-head with peers
Compare MANAKSIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MANAKSIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.