GAYATRI HIGHWAYS LIMITED
GAYAHWS · General/Diversified · NSE
₹2
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GAYAHWS yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
32%
ROE
—
Debt/Equity
—
WACC
11.1%
Market Cap
₹54.64 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
57.8%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
1.0×
EBIT covers interest
Current Ratio
1.20×
Short-term liquidity
Asset Turnover
0.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
24.0%
3-year revenue growth
Revenue CAGR (5Y)
-39.4%
5-year revenue growth
Ratio Trends
GAYAHWS · last 7 annual periods
ROE
25.1%
ROCE
57.8%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
11.6×
Historical Financials
GAYAHWS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹81.4 Cr | ₹6.3 Cr | ₹7.6 Cr | ₹1.7 Cr | ₹5.7 Cr | -48.6% |
| EBITDA | — | ₹28.9 Cr | ₹209 Cr | ₹-102 Cr | ₹15.5 Cr | -14.5% |
| EBIT | ₹53.5 Cr | ₹54.3 Cr | ₹19193.5K Cr | ₹-10239.7K Cr | — | — |
| PAT | ₹-345 Cr | ₹-297 Cr | ₹-140 Cr | ₹-441 Cr | ₹1129 Cr | — |
| EPS (diluted) | ₹-4.08 | ₹3.30 | ₹6.21 | ₹-5.72 | — | — |
| CFO | ₹467 Cr | ₹813 Cr | ₹93.5 Cr | ₹312 Cr | ₹175 Cr | -21.8% |
| CapEx | — | ₹-0.0 Cr | ₹-0.2 Cr | ₹-0.0 Cr | — | — |
| FCF | — | ₹813 Cr | ₹93.3 Cr | ₹312 Cr | — | -21.3% |
| Total Assets | — | ₹2485 Cr | ₹2437 Cr | ₹1974 Cr | ₹1000 Cr | -20.4% |
| Total Debt | — | ₹2409 Cr | ₹2411 Cr | ₹2123 Cr | ₹653 Cr | -27.9% |
| Shareholders' Equity | — | ₹-995 Cr | ₹-1314 Cr | ₹-1755 Cr | ₹-626 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GAYAHWS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 NOIDATOLL NOIDATOLL | — | — | Pending | — | — |
 IL&FSTRANS IL&FSTRANS | — | — | Pending | — | — |
BCPL BCPL | — | — | Pending | 6.6% | — |
BRNL BRNL | — | — | Pending | 42.7% | — |
MEP MEP | — | — | Pending | 65.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GAYAHWS in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of GAYAHWS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GAYAHWS →
Compare
Head-to-head with peers
Compare GAYAHWS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GAYAHWSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.