NOIDA TOLL BRIDGE CO LTD

NOIDATOLL · General/Diversified · NSE

₹5

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NOIDATOLL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

Moderate

Confidence

50%

ROE

Debt/Equity

0.33

WACC

11.1%

Market Cap

₹84.53 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

92.4%

Return on capital employed

EV / EBITDA

7.5×

Enterprise multiple

Debt / EBITDA

3.6×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

0.51×

Short-term liquidity

Asset Turnover

0.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NOIDATOLL · last 9 annual periods

ROE

-15.5%

min -15.5%max -14.9%

ROCE

92.4%

min -6965.1%max 92.4%

Operating Margin

min max

Debt / Equity

0.33×

min 0.25×max 0.33×

PE

min max

EV / EBITDA

63.5×

min 63.5×max 63.5×

Historical Financials

NOIDATOLL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹16.1 Cr₹23.7 Cr₹20.8 Cr₹39.6 Cr₹42.9 Cr+27.7%
EBITDA₹-0.3 Cr₹3.0 Cr₹4.0 Cr₹-217 Cr₹28.0 Cr
EBIT₹-41.1 Cr₹-35.1 Cr₹-31.7 Cr
PAT₹-41.3 Cr₹-35.2 Cr₹-31.7 Cr₹-244 Cr₹27.2 Cr
EPS (diluted)₹-2.21₹-1.89₹-1.70
CFO₹2.5 Cr₹23.8 Cr₹-3.9 Cr₹15.1 Cr₹37.4 Cr+96.3%
CapEx₹-1.2 Cr₹-0.1 Cr₹-0.3 Cr₹-0.1 Cr₹-1.4 Cr
FCF₹1.4 Cr₹23.7 Cr₹-4.2 Cr₹15.0 Cr₹36.0 Cr+126.8%
Total Assets₹403 Cr₹382 Cr₹348 Cr₹81.8 Cr₹107 Cr-28.3%
Total Debt₹66.7 Cr₹66.7 Cr₹66.7 Cr₹42.9 Cr₹42.9 Cr-10.4%
Shareholders' Equity₹271 Cr₹236 Cr₹204 Cr₹-39.8 Cr₹-12.6 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NOIDATOLL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GAYAHWS

GAYAHWS

Pending
IL&FSTRANS

IL&FSTRANS.NS

+0.0%0Data Limited
BCPL

BCPL

Pending6.6%
BRNL

BRNL

Pending42.7%
MEP

MEP

Pending65.1%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2016-09-21

₹1.50

Peak payout

₹1.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NOIDATOLLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.