GHCL TEXTILES LIMITED

GHCLTEXTIL · Chemicals · NSE

₹90

Current Market Price

Fairly valued

Fair Value (DCF)

₹98

Margin of Safety

+8.5%

Updated 1h ago

DCF Sensitivity →

YieldIQ Score

54/100

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

46%

ROE

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹864 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

410.0%

Return on capital employed

EV / EBITDA

7.2×

Enterprise multiple

Debt / EBITDA

0.5×

Leverage vs earnings

Interest Coverage

34.7×

EBIT covers interest

Current Ratio

3.60×

Short-term liquidity

Asset Turnover

0.68×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹90.42

Bear case

₹55.93

MoS -61.7%

Base case

₹98.13

MoS +7.9%

Bull case

₹128.69

MoS +29.7%

Ratio Trends

GHCLTEXTIL · last 2 annual periods

ROE

3.9%

min 0.7%max 3.9%

ROCE

7.7%

min 1.2%max 7.7%

Operating Margin

min max

Debt / Equity

0.04×

min 0.03×max 0.04×

PE

min max

EV / EBITDA

min max

Historical Financials

GHCLTEXTIL · Annual, last 2 years· amounts in ₹Cr unless noted

Metric20242025CAGR
Revenue₹286 Cr₹1151 Cr+302.2%
EBITDA₹87.9 Cr₹116 Cr+31.8%
EBIT₹16.7 Cr+0.0%
PAT₹10.3 Cr₹56.0 Cr+446.0%
EPS (diluted)₹1.07+0.0%
CFO₹57.9 Cr₹162 Cr+180.1%
CapEx₹-158 Cr
FCF₹4.0 Cr+0.0%
Total Assets₹1633 Cr₹1703 Cr+4.3%
Total Debt₹42.6 Cr₹63.3 Cr+48.5%
Shareholders' Equity₹1386 Cr₹1437 Cr+3.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GHCLTEXTIL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AMBIKCO

AMBIKCO

Pending7.3%
ABCOTS

ABCOTS

Pending9.2%
NAHARSPING

NAHARSPING

Pending0.8%
RUBYMILLS

RUBYMILLS

Pending6.6%
CENTENKA

CENTENKA

Pending4.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GHCLTEXTIL in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. GHCL TEXTILES LIMITED (GHCLTEXTIL.NS) trades at 90.42 vs a model fair value of 98.13, a gap of 8.5%. Piotroski F-score: 7/9. Moat label: ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GHCLTEXTILNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.