NAHAR SPINNING MILLS LTD.
NAHARSPING · Chemicals · NSE
₹254
Current Market Price
Fair Value (DCF)
₹151
Margin of Safety
-40.3%
Updated 3d ago
YieldIQ Score
31/100
Piotroski F-Score
8/9
Economic Moat
None
Confidence
35%
ROE
—
Debt/Equity
0.50
WACC
11.1%
Market Cap
₹915 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
5.7×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-2.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹253.58
Bear case
₹97.38
MoS -160.4%
Base case
₹151.48
MoS -67.4%
Bull case
₹216.4
MoS -17.2%
Ratio Trends
NAHARSPING · last 7 annual periods
ROE
0.8%
ROCE
7.3%
Operating Margin
—
Debt / Equity
0.74×
PE
7.8×
EV / EBITDA
5.3×
Historical Financials
NAHARSPING · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2083 Cr | ₹3594 Cr | ₹2736 Cr | ₹2955 Cr | ₹3191 Cr | +11.3% |
| EBITDA | — | ₹817 Cr | ₹252 Cr | ₹92.1 Cr | ₹188 Cr | -30.7% |
| EBIT | ₹-15.4 Cr | ₹743 Cr | ₹22.7 Cr | ₹21.7 Cr | — | — |
| PAT | ₹-53.1 Cr | ₹502 Cr | ₹111 Cr | ₹-0.4 Cr | ₹12.4 Cr | — |
| EPS (diluted) | ₹-14.41 | ₹139.50 | ₹4.24 | ₹0.22 | — | — |
| CFO | — | ₹261 Cr | ₹609 Cr | ₹-395 Cr | ₹93.1 Cr | -22.7% |
| CapEx | — | — | — | — | ₹-45.2 Cr | — |
| FCF | — | — | — | — | ₹47.9 Cr | +0.0% |
| Total Assets | — | ₹2951 Cr | ₹2514 Cr | ₹2889 Cr | ₹2750 Cr | -1.7% |
| Total Debt | — | — | ₹512 Cr | ₹933 Cr | ₹1101 Cr | +21.1% |
| Shareholders' Equity | — | — | ₹1554 Cr | ₹1481 Cr | ₹1489 Cr | -1.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NAHARSPING vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ABCOTS ABCOTS | — | — | Pending | 9.2% | — |
| GHCLTEXTIL GHCL TEXTILES LIMITED | +8.5% | 54 | Fairly valued | 3.9% | — |
| CENTENKA CENTENKA | — | — | Pending | 4.7% | — |
| AMBIKCO AMBIKCO | — | — | Pending | 7.3% | — |
| BORANA BORANA WEAVES LIMITED | -64.6% | 28 | Data Limited | 49.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NAHARSPING in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NAHARSPING →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NAHARSPING →
Compare
Head-to-head with peers
Compare NAHARSPING side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NAHARSPINGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.