GUJ IND POW CO. LTD
GIPCL · IT Services · NSE
₹170
Current Market Price
Fair Value (DCF)
₹150
Discount to FV
-11.6%
Updated just now
YieldIQ Score
59/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
31%
ROE
6.0%
Debt/Equity
0.58
WACC
11.1%
Market Cap
₹2,638 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.6%
Return on capital employed
EV / EBITDA
8.8×
Enterprise multiple
Debt / EBITDA
6.6×
Leverage vs earnings
Interest Coverage
9.6×
EBIT covers interest
Current Ratio
1.49×
Short-term liquidity
Asset Turnover
0.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹169.94
Bear case
Discount -41.4%
Base case
Discount -13.1%
Bull case
Discount +38.3%
Ratio Trends
GIPCL · last 8 annual periods
ROE
6.0%
ROCE
8.6%
Operating Margin
—
Debt / Equity
0.58×
PE
6.2×
EV / EBITDA
2.7×
Historical Financials
GIPCL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1335 Cr | ₹1167 Cr | ₹1349 Cr | ₹1341 Cr | ₹1248 Cr | -1.7% |
| EBITDA | — | ₹426 Cr | ₹455 Cr | ₹457 Cr | ₹475 Cr | +2.7% |
| EBIT | ₹314 Cr | ₹276 Cr | ₹291 Cr | ₹290 Cr | — | -2.0% |
| PAT | ₹183 Cr | ₹171 Cr | ₹189 Cr | ₹199 Cr | ₹211 Cr | +3.6% |
| EPS (diluted) | ₹12.12 | ₹11.33 | ₹12.48 | ₹13.12 | — | +2.0% |
| CFO | ₹193 Cr | ₹362 Cr | ₹410 Cr | ₹562 Cr | ₹1127 Cr | +55.4% |
| CapEx | — | ₹-343 Cr | ₹-127 Cr | ₹-463 Cr | ₹-2706 Cr | — |
| FCF | — | ₹18.7 Cr | ₹283 Cr | ₹98.2 Cr | ₹-1580 Cr | — |
| Total Assets | — | ₹4403 Cr | ₹4487 Cr | ₹5218 Cr | ₹7566 Cr | +14.5% |
| Total Debt | — | ₹529 Cr | ₹493 Cr | ₹614 Cr | ₹2027 Cr | +39.9% |
| Shareholders' Equity | — | ₹3044 Cr | ₹3154 Cr | ₹3306 Cr | ₹3524 Cr | +3.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GIPCL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BAJEL BAJEL | — | — | Pending | 2.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹16.99/sh
Last payout
2025-09-12
₹4.09
Peak payout
₹4.09
Trailing yield
2.41%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GUJ IND POW CO. LTD (GIPCL.NS) trades at 169.94 vs a model fair value of 150.23, a gap of -11.6%. Piotroski F-score: 4/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GIPCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GIPCL →
Compare
Head-to-head with peers
Compare GIPCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GIPCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.