GUJ IND POW CO. LTD
GIPCL · IT Services · NSE
₹154
Current Market Price
Fair Value (DCF)
₹165
Margin of Safety
+7.4%
Updated 2d ago
YieldIQ Score
34/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
29%
ROE
—
Debt/Equity
0.79
WACC
11.1%
Market Cap
₹2,389 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
440.0%
Return on capital employed
EV / EBITDA
9.0×
Enterprise multiple
Debt / EBITDA
3.7×
Leverage vs earnings
Interest Coverage
9.6×
EBIT covers interest
Current Ratio
1.49×
Short-term liquidity
Asset Turnover
0.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹153.89
Bear case
₹100.08
MoS -53.8%
Base case
₹165.35
MoS +6.9%
Bull case
₹246.59
MoS +37.6%
Ratio Trends
GIPCL · last 7 annual periods
ROE
6.0%
ROCE
8.6%
Operating Margin
—
Debt / Equity
0.58×
PE
6.2×
EV / EBITDA
2.7×
Historical Financials
GIPCL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1335 Cr | ₹1172 Cr | ₹424 Cr | ₹373 Cr | ₹1248 Cr | -1.7% |
| EBITDA | — | ₹426 Cr | ₹455 Cr | ₹457 Cr | ₹475 Cr | +2.7% |
| EBIT | ₹314 Cr | ₹276 Cr | ₹93.3 Cr | ₹93.8 Cr | — | -26.1% |
| PAT | ₹183 Cr | ₹171 Cr | ₹65.1 Cr | ₹66.2 Cr | ₹211 Cr | +3.6% |
| EPS (diluted) | ₹12.12 | ₹11.33 | ₹4.30 | ₹4.38 | — | -22.5% |
| CFO | ₹193 Cr | ₹362 Cr | ₹410 Cr | ₹562 Cr | ₹1127 Cr | +55.4% |
| CapEx | — | — | — | — | ₹-2706 Cr | — |
| FCF | — | — | — | — | ₹-1580 Cr | — |
| Total Assets | — | ₹4403 Cr | ₹4487 Cr | ₹5218 Cr | ₹7566 Cr | +14.5% |
| Total Debt | — | — | ₹93.0 Cr | ₹93.3 Cr | ₹2027 Cr | +116.0% |
| Shareholders' Equity | — | — | ₹3154 Cr | ₹3306 Cr | ₹3524 Cr | +2.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GIPCL vs 1 closest peer by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BAJEL BAJEL | — | — | Pending | 2.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GIPCL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GIPCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GIPCL →
Compare
Head-to-head with peers
Compare GIPCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GIPCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.