GMR AIRPORTS LIMITED
GMRAIRPORT · Infrastructure/Construction · NSE
₹104
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GMRAIRPORT yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
24%
ROE
-7.1%
Debt/Equity
—
WACC
10.6%
Market Cap
₹1.09 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.4%
Return on capital employed
EV / EBITDA
39.2×
Enterprise multiple
Debt / EBITDA
11.1×
Leverage vs earnings
Interest Coverage
0.8×
EBIT covers interest
Current Ratio
0.66×
Short-term liquidity
Asset Turnover
0.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.6%
3-year revenue growth
Revenue CAGR (5Y)
26.7%
5-year revenue growth
Ratio Trends
GMRAIRPORT · last 8 annual periods
ROE
-7.1%
ROCE
15.4%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
GMRAIRPORT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3772 Cr | ₹5832 Cr | ₹7548 Cr | ₹10.4K Cr | ₹14.8K Cr | +40.8% |
| EBITDA | ₹2197 Cr | ₹2615 Cr | ₹3673 Cr | ₹4980 Cr | ₹6281 Cr | +30.0% |
| EBIT | ₹1183 Cr | ₹1531 Cr | ₹2067 Cr | — | — | +15.0% |
| PAT | ₹-1023 Cr | ₹-179 Cr | ₹-559 Cr | ₹-393 Cr | ₹175 Cr | — |
| EPS (diluted) | ₹-0.98 | ₹-0.30 | ₹-0.93 | — | — | — |
| CFO | ₹3256 Cr | ₹2199 Cr | ₹3880 Cr | ₹3443 Cr | ₹4884 Cr | +10.7% |
| CapEx | ₹-3138 Cr | ₹-3921 Cr | ₹-4525 Cr | ₹-4129 Cr | ₹-3329 Cr | — |
| FCF | ₹118 Cr | ₹-1722 Cr | ₹-644 Cr | ₹-686 Cr | ₹1555 Cr | +90.4% |
| Total Assets | ₹37.1K Cr | ₹44.1K Cr | ₹48.7K Cr | ₹48.8K Cr | ₹54.8K Cr | +10.2% |
| Total Debt | ₹26.6K Cr | ₹33.3K Cr | ₹35.9K Cr | ₹38.2K Cr | ₹43.3K Cr | +12.9% |
| Shareholders' Equity | ₹-818 Cr | ₹-793 Cr | ₹-2164 Cr | ₹-2503 Cr | ₹-2480 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GMRAIRPORT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ASHOKLEY ASHOKLEY | — | — | Pending | 24.4% | 26.1× |
 MAZDOCK MAZDOCK | — | — | Pending | 26.5% | — |
 GVT&D GE Vernova T&D India Limited | -89.5% | 35 | Data Limited | 45.8% | — |
 BHEL BHEL | — | — | Pending | 6.1% | 53.4× |
 CGPOWER CGPOWER | — | — | Pending | 15.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GMRAIRPORT in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of GMRAIRPORT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GMRAIRPORT →
Compare
Head-to-head with peers
Compare GMRAIRPORT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GMRAIRPORTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.