GOA CARBON LIMITED

GOACARBON · General/Diversified · NSE

₹378

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GOACARBON yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

31%

ROE

-28.6%

Debt/Equity

0.99

WACC

11.1%

Market Cap

₹345.91 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-4.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.6×

EBIT covers interest

Current Ratio

1.51×

Short-term liquidity

Asset Turnover

1.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-20.1%

3-year revenue growth

Revenue CAGR (5Y)

7.2%

5-year revenue growth

Ratio Trends

GOACARBON · last 8 annual periods

ROE

-28.6%

min -28.6%max 43.4%

ROCE

-4.6%

min -4.6%max 25.4%

Operating Margin

min max

Debt / Equity

0.99×

min 0.99×max 2.27×

PE

4.6×

min 4.6×max 12.6×

EV / EBITDA

5.7×

min 5.7×max 14.3×

Historical Financials

GOACARBON · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹766 Cr₹1364 Cr₹1057 Cr₹508 Cr₹696 Cr-2.4%
EBITDA₹49.4 Cr₹140 Cr₹133 Cr₹-7.4 Cr₹-15.6 Cr
EBIT₹57.1 Cr₹154 Cr₹140 Cr+25.0%
PAT₹37.8 Cr₹80.8 Cr₹85.5 Cr₹-22.0 Cr₹-48.2 Cr
EPS (diluted)₹0.00₹88.24₹0.00
CFO₹-39.9 Cr₹-116 Cr₹196 Cr₹-53.9 Cr₹77.6 Cr
CapEx₹-1.7 Cr₹-3.7 Cr₹-3.2 Cr₹-6.2 Cr
FCF₹-41.6 Cr₹192 Cr₹-57.2 Cr₹71.5 Cr
Total Assets₹427 Cr₹769 Cr₹613 Cr₹531 Cr₹370 Cr-3.5%
Total Debt₹240 Cr₹422 Cr₹334 Cr₹281 Cr₹167 Cr-8.6%
Shareholders' Equity₹115 Cr₹186 Cr₹248 Cr₹218 Cr₹169 Cr+10.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GOACARBON vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AARTISURF

AARTISURF

Pending5.0%
KOTYARK

KOTYARK

Pending10.4%
DYNPRO

DYNPRO

Pending8.1%
HPAL

HPAL

Pending3.7%
RUBFILA

RUBFILA

Pending10.0%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹47.50/sh

Last payout

2024-09-03

₹10.00

Peak payout

₹17.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GOACARBONNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.