RUBFILA INTERNATIONAL LTD
RUBFILA · General/Diversified · NSE
₹72
Current Market Price
Fair Value (DCF)
₹80
Discount to FV
+10.4%
Updated just now
YieldIQ Score
39/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
63%
ROE
10.0%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹391.54 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.2%
Return on capital employed
EV / EBITDA
9.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
332.4×
EBIT covers interest
Current Ratio
5.19×
Short-term liquidity
Asset Turnover
1.68×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹72.15
Bear case
Margin of Safety -48.5%
Implied upside -32.7%
Base case
Margin of Safety +8.6%
Implied upside +9.4%
Bull case
Margin of Safety +26.3%
Implied upside +35.6%
Ratio Trends
RUBFILA · last 4 annual periods
ROE
10.0%
ROCE
17.2%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
RUBFILA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹474 Cr | ₹455 Cr | ₹468 Cr | ₹550 Cr | ₹602 Cr | +6.2% |
| EBITDA | ₹67.5 Cr | ₹44.0 Cr | ₹43.5 Cr | ₹50.9 Cr | ₹48.3 Cr | -8.0% |
| EBIT | ₹60.3 Cr | ₹35.4 Cr | ₹32.9 Cr | ₹39.9 Cr | — | -9.8% |
| PAT | ₹44.6 Cr | ₹26.0 Cr | ₹25.4 Cr | ₹29.4 Cr | ₹26.6 Cr | -12.1% |
| EPS (diluted) | ₹8.23 | ₹4.78 | ₹4.62 | ₹5.42 | — | -9.9% |
| CFO | ₹34.9 Cr | ₹30.4 Cr | ₹27.9 Cr | ₹25.4 Cr | ₹-12.4 Cr | — |
| CapEx | ₹-29.5 Cr | ₹-26.8 Cr | ₹-4.1 Cr | ₹-7.2 Cr | ₹-15.7 Cr | — |
| FCF | ₹5.5 Cr | ₹3.6 Cr | ₹23.8 Cr | ₹18.2 Cr | ₹-28.2 Cr | — |
| Total Assets | ₹294 Cr | ₹311 Cr | ₹330 Cr | ₹358 Cr | ₹379 Cr | +6.6% |
| Total Debt | ₹0.5 Cr | ₹1.3 Cr | ₹1.2 Cr | ₹1.1 Cr | ₹1.0 Cr | +16.7% |
| Shareholders' Equity | ₹235 Cr | ₹252 Cr | ₹271 Cr | ₹294 Cr | ₹310 Cr | +7.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RUBFILA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
HPAL HPAL | — | — | Pending | 3.7% | — |
KOTYARK KOTYARK | — | — | Pending | 10.4% | — |
PLASTIBLEN PLASTIBLEN | — | — | Pending | 7.8% | — |
MANORG MANORG | — | — | Pending | 4.3% | — |
CHEMBONDCH CHEMBONDCH | — | — | Pending | 16.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.20/sh
Last payout
2025-09-18
₹2.00
Peak payout
₹2.00
Trailing yield
2.77%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RUBFILA INTERNATIONAL LTD (RUBFILA.NS) trades at 72.15 vs a model fair value of 79.64, a gap of 10.4%. Piotroski F-score: 5/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RUBFILA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RUBFILA →
Compare
Head-to-head with peers
Compare RUBFILA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RUBFILANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.