Godrej Industries Limited

GODREJIND · General/Diversified · NSE

₹1,009

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GODREJIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

3%

ROE

11.1%

Debt/Equity

4.61

WACC

10.6%

Market Cap

₹33,990 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

10.1%

Return on capital employed

EV / EBITDA

11.6×

Enterprise multiple

Debt / EBITDA

8.5×

Leverage vs earnings

Interest Coverage

2.4×

EBIT covers interest

Current Ratio

1.27×

Short-term liquidity

Asset Turnover

0.25×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.0%

3-year revenue growth

Revenue CAGR (5Y)

7.5%

5-year revenue growth

Ratio Trends

GODREJIND · last 9 annual periods

ROE

11.1%

min 0.7%max 12.2%

ROCE

10.1%

min 6.4%max 10.1%

Operating Margin

min max

Debt / Equity

4.61×

min 2.04×max 4.61×

PE

20.3×

min 14.0×max 23.9×

EV / EBITDA

11.6×

min 11.3×max 13.8×

Historical Financials

GODREJIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹14.1K Cr₹16.7K Cr₹16.5K Cr₹19.7K Cr₹22.2K Cr+12.1%
EBITDA₹2145 Cr₹2798 Cr₹2386 Cr₹4740 Cr₹6365 Cr+31.2%
EBIT₹1621 Cr₹2228 Cr₹2370 Cr+10.0%
PAT₹654 Cr₹975 Cr₹60.0 Cr₹981 Cr₹1241 Cr+17.4%
EPS (diluted)₹19.42₹28.95₹1.78-45.0%
CFO₹-1756 Cr₹-4409 Cr₹-4284 Cr₹-5151 Cr₹-8855 Cr
CapEx₹-524 Cr₹-828 Cr₹-1197 Cr₹-781 Cr₹-1028 Cr
FCF₹-2280 Cr₹-5237 Cr₹-5482 Cr₹-5932 Cr₹-9883 Cr
Total Assets₹34.0K Cr₹44.0K Cr₹61.5K Cr₹87.9K Cr₹126.3K Cr+38.8%
Total Debt₹14.5K Cr₹19.6K Cr₹29.0K Cr₹38.1K Cr₹51.6K Cr+37.3%
Shareholders' Equity₹7127 Cr₹7984 Cr₹8001 Cr₹10.2K Cr₹11.2K Cr+11.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GODREJIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
3MINDIA

3MINDIA

Pending29.5%65.0×
NAVA

NAVA

Pending9.0%
THERMAX

THERMAX

Pending12.8%
TIINDIA

TIINDIA

Pending8.8%
SRF

SRF

Pending9.9%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-08-02

₹1.15

Peak payout

₹1.75

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GODREJINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.