Tube Investments of India Limited
TIINDIA · General/Diversified · NSE
₹2,719
Current Market Price
Fair Value (DCF)
₹3,127
Margin of Safety
+15.0%
Updated just now
YieldIQ Score
34/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
31%
ROE
8.8%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.53 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.0%
Return on capital employed
EV / EBITDA
24.4×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
27.8×
EBIT covers interest
Current Ratio
1.80×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
27.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,719
Bear case
₹534.56
MoS -408.6%
Base case
₹3,126.85
MoS +13.0%
Bull case
₹3,283.19
MoS +17.2%
Ratio Trends
TIINDIA · last 9 annual periods
ROE
8.8%
ROCE
20.5%
Operating Margin
—
Debt / Equity
0.40×
PE
103.2×
EV / EBITDA
24.3×
Historical Financials
TIINDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6083 Cr | ₹12.5K Cr | ₹3778 Cr | ₹4490 Cr | ₹18.9K Cr | +32.8% |
| EBITDA | — | ₹1533 Cr | ₹2019 Cr | ₹2200 Cr | ₹2207 Cr | +9.5% |
| EBIT | ₹453 Cr | ₹1213 Cr | ₹390 Cr | ₹410 Cr | — | -2.5% |
| PAT | ₹305 Cr | ₹991 Cr | ₹477 Cr | ₹271 Cr | ₹674 Cr | +21.9% |
| EPS (diluted) | ₹15.10 | ₹39.78 | ₹16.11 | ₹9.79 | — | -10.3% |
| CFO | ₹412 Cr | ₹877 Cr | ₹1386 Cr | ₹675 Cr | ₹1213 Cr | +31.0% |
| CapEx | — | — | — | — | ₹-1213 Cr | — |
| FCF | — | — | — | — | ₹0.5 Cr | +0.0% |
| Total Assets | — | ₹8881 Cr | ₹10.3K Cr | ₹13.2K Cr | ₹16.0K Cr | +15.8% |
| Total Debt | — | — | ₹585 Cr | ₹691 Cr | ₹3097 Cr | +51.7% |
| Shareholders' Equity | — | — | ₹3951 Cr | ₹5100 Cr | ₹7692 Cr | +18.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TIINDIA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| THERMAX THERMAX | — | — | Pending | 12.8% | — |
| SRF SRF Limited | -36.0% | 43 | Overvalued | 9.9% | — |
| 3MINDIA 3MINDIA | — | — | Pending | 25.8% | — |
| GODREJIND GODREJIND | — | — | Pending | 4.6% | — |
| NAVA NAVA | — | — | Pending | 11.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
16 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹17.50/sh
Last payout
2026-02-10
₹2.00
Peak payout
₹3.50
Trailing yield
0.13%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Tube Investments of India Limited (TIINDIA.NS) trades at 2719.00 vs a model fair value of 3126.85, a gap of 15.0%. Piotroski F-score: 5/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TIINDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TIINDIA →
Compare
Head-to-head with peers
Compare TIINDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TIINDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.