Grasim Industries Limited
GRASIM · General/Diversified · NSE
₹3,071
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for GRASIM yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
10%
ROE
4.8%
Debt/Equity
2.20
WACC
9.8%
Market Cap
₹2.08 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.8%
Return on capital employed
EV / EBITDA
15.5×
Enterprise multiple
Debt / EBITDA
8.9×
Leverage vs earnings
Interest Coverage
5.1×
EBIT covers interest
Current Ratio
0.95×
Short-term liquidity
Asset Turnover
0.27×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
GRASIM · last 9 annual periods
ROE
4.8%
ROCE
7.8%
Operating Margin
—
Debt / Equity
2.20×
PE
34.9×
EV / EBITDA
15.5×
Historical Financials
GRASIM · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹94.6K Cr | ₹116.5K Cr | ₹129.6K Cr | ₹148.5K Cr | ₹175.4K Cr | +16.7% |
| EBITDA | ₹18.0K Cr | ₹20.5K Cr | ₹20.3K Cr | ₹20.1K Cr | ₹25.7K Cr | +9.4% |
| EBIT | ₹13.5K Cr | ₹15.8K Cr | ₹15.3K Cr | — | — | +3.0% |
| PAT | ₹7550 Cr | ₹6827 Cr | ₹5624 Cr | ₹3706 Cr | ₹4966 Cr | -9.9% |
| EPS (diluted) | ₹108.00 | ₹103.88 | ₹85.15 | — | — | -5.8% |
| CFO | ₹7038 Cr | ₹-12.7K Cr | ₹-10.7K Cr | ₹-17.2K Cr | ₹-17.8K Cr | — |
| CapEx | ₹-8588 Cr | ₹-12.0K Cr | ₹-19.5K Cr | ₹-17.2K Cr | ₹-15.6K Cr | — |
| FCF | ₹-1550 Cr | ₹-24.7K Cr | ₹-30.2K Cr | ₹-34.4K Cr | ₹-33.4K Cr | — |
| Total Assets | ₹289.4K Cr | ₹337.2K Cr | ₹412.5K Cr | ₹500.5K Cr | ₹569.6K Cr | +18.4% |
| Total Debt | ₹74.5K Cr | ₹103.0K Cr | ₹137.1K Cr | ₹186.3K Cr | ₹227.9K Cr | +32.2% |
| Shareholders' Equity | ₹75.7K Cr | ₹78.7K Cr | ₹88.7K Cr | ₹97.5K Cr | ₹103.5K Cr | +8.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GRASIM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 AMBUJACEM AMBUJACEM | — | — | Pending | 8.0% | 21.1× |
 ULTRACEMCO ULTRACEMCO | — | — | Pending | 8.2% | 56.1× |
 SHREECEM SHREECEM | — | — | Pending | 5.2% | — |
 JKCEMENT JKCEMENT | — | — | Pending | 14.1% | 39.5× |
 DALBHARAT DALBHARAT | — | — | Pending | 6.3% | 29.3× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹48.89/sh
Last payout
2025-08-12
₹10.00
Peak payout
₹10.00
Trailing yield
0.33%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of GRASIM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GRASIM →
Compare
Head-to-head with peers
Compare GRASIM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GRASIMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.