HALDER VENTURE LIMITED

HALDER · Defence · NSE

₹243

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HALDER yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

8%

ROE

13.8%

Debt/Equity

1.94

WACC

11.1%

Market Cap

₹302.86 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.4%

Return on capital employed

EV / EBITDA

68.0×

Enterprise multiple

Debt / EBITDA

40.8×

Leverage vs earnings

Interest Coverage

2.5×

EBIT covers interest

Current Ratio

1.17×

Short-term liquidity

Asset Turnover

1.09×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HALDER · last 4 annual periods

ROE

13.8%

min 8.6%max 44.9%

ROCE

14.4%

min 6.4%max 24.7%

Operating Margin

min max

Debt / Equity

1.94×

min 1.78×max 3.68×

PE

min max

EV / EBITDA

min max

Historical Financials

HALDER · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹880 Cr₹359 Cr₹643 Cr₹844 Cr-1.4%
EBITDA₹41.4 Cr₹19.3 Cr₹40.2 Cr₹69.8 Cr+19.0%
EBIT₹38.7 Cr₹15.7 Cr₹35.2 Cr₹64.8 Cr+18.7%
PAT₹22.6 Cr₹5.9 Cr₹11.7 Cr₹21.1 Cr-2.3%
EPS (diluted)₹23.79₹6.25₹12.30₹20.94-4.2%
CFO₹115 Cr₹-70.7 Cr₹-1.9 Cr₹24.9 Cr-39.9%
CapEx₹-19.3 Cr₹-10.4 Cr₹-10.2 Cr₹-68.3 Cr
FCF₹95.5 Cr₹-81.1 Cr₹-12.0 Cr₹-43.4 Cr
Total Assets₹268 Cr₹353 Cr₹444 Cr₹592 Cr+30.2%
Total Debt₹107 Cr₹193 Cr₹241 Cr₹298 Cr+40.7%
Shareholders' Equity₹50.2 Cr₹52.3 Cr₹135 Cr₹153 Cr+45.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HALDER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VIKASLIFE

VIKASLIFE

Pending-2.0%
SAKUMA

SAKUMA

Pending2.1%
UNITEDTEA

UNITEDTEA

Pending8.4%
JAYSREETEA

JAYSREETEA

Pending-6.3%
HARRMALAYA

HARRMALAYA

Pending9.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for HALDER in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HALDERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.