JAYSHREE TEA & INDUSTRIES
JAYSREETEA · General/Diversified · NSE
₹87
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for JAYSREETEA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
9%
ROE
-6.3%
Debt/Equity
1.06
WACC
11.1%
Market Cap
₹252.07 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
3.9%
Return on capital employed
EV / EBITDA
19.9×
Enterprise multiple
Debt / EBITDA
23.0×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
0.88×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
JAYSREETEA · last 9 annual periods
ROE
-6.3%
ROCE
3.9%
Operating Margin
—
Debt / Equity
1.06×
PE
11.3×
EV / EBITDA
19.9×
Historical Financials
JAYSREETEA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹650 Cr | ₹813 Cr | ₹705 Cr | ₹858 Cr | ₹930 Cr | +9.4% |
| EBITDA | ₹28.8 Cr | ₹9.3 Cr | ₹58.6 Cr | ₹140 Cr | ₹31.4 Cr | +2.2% |
| EBIT | ₹7.0 Cr | ₹-13.8 Cr | ₹37.0 Cr | — | — | +51.7% |
| PAT | ₹23.6 Cr | ₹-47.1 Cr | ₹13.0 Cr | ₹127 Cr | ₹-25.1 Cr | — |
| EPS (diluted) | ₹-10.42 | ₹-20.90 | ₹4.50 | — | — | — |
| CFO | ₹10.5 Cr | ₹0.2 Cr | ₹-16.6 Cr | ₹-42.5 Cr | ₹-45.7 Cr | — |
| CapEx | ₹-16.3 Cr | ₹-13.7 Cr | ₹-57.6 Cr | ₹-85.0 Cr | ₹-28.5 Cr | — |
| FCF | ₹-5.8 Cr | ₹-13.5 Cr | ₹-74.2 Cr | ₹-128 Cr | ₹-74.2 Cr | — |
| Total Assets | ₹948 Cr | ₹918 Cr | ₹1044 Cr | ₹990 Cr | ₹956 Cr | +0.2% |
| Total Debt | ₹334 Cr | ₹301 Cr | ₹323 Cr | ₹326 Cr | ₹419 Cr | +5.9% |
| Shareholders' Equity | ₹275 Cr | ₹221 Cr | ₹291 Cr | ₹419 Cr | ₹396 Cr | +9.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JAYSREETEA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
UNITEDTEA UNITEDTEA | — | — | Pending | 8.4% | — |
PKTEA PKTEA | — | — | Pending | 0.1% | — |
HALDER HALDER | — | — | Pending | 13.8% | — |
 VIKASLIFE VIKASLIFE | — | — | Pending | -2.0% | — |
 SAKUMA SAKUMA | — | — | Pending | 2.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.50/sh
Last payout
2025-08-05
₹0.50
Peak payout
₹1.00
Trailing yield
0.57%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of JAYSREETEA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JAYSREETEA →
Compare
Head-to-head with peers
Compare JAYSREETEA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JAYSREETEANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.