Hatsun Agro Product Limited
HATSUN · General/Diversified · NSE
₹892
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for HATSUN yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
21%
ROE
18.3%
Debt/Equity
0.95
WACC
12.8%
Market Cap
₹19,871 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.5%
Return on capital employed
EV / EBITDA
18.8×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
0.63×
Short-term liquidity
Asset Turnover
1.89×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.8%
3-year revenue growth
Revenue CAGR (5Y)
7.7%
5-year revenue growth
Ratio Trends
HATSUN · last 10 annual periods
ROE
18.3%
ROCE
31.5%
Operating Margin
—
Debt / Equity
0.95×
PE
57.7×
EV / EBITDA
18.8×
Historical Financials
HATSUN · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6354 Cr | ₹7228 Cr | ₹7975 Cr | ₹8700 Cr | ₹9959 Cr | +11.9% |
| EBITDA | ₹739 Cr | ₹711 Cr | ₹920 Cr | ₹1030 Cr | ₹1190 Cr | +12.6% |
| EBIT | ₹420 Cr | ₹350 Cr | ₹512 Cr | — | — | +5.1% |
| PAT | ₹218 Cr | ₹166 Cr | ₹267 Cr | ₹279 Cr | ₹356 Cr | +13.1% |
| EPS (diluted) | ₹11.46 | ₹7.54 | ₹12.00 | — | — | +1.2% |
| CFO | ₹576 Cr | ₹741 Cr | ₹-71.5 Cr | ₹1450 Cr | ₹1557 Cr | +28.2% |
| CapEx | ₹-593 Cr | ₹-471 Cr | ₹-535 Cr | ₹-658 Cr | ₹-439 Cr | — |
| FCF | ₹-16.3 Cr | ₹270 Cr | ₹-607 Cr | ₹793 Cr | ₹1118 Cr | — |
| Total Assets | ₹3542 Cr | ₹3706 Cr | ₹4735 Cr | ₹4865 Cr | ₹4443 Cr | +5.8% |
| Total Debt | ₹1939 Cr | ₹1793 Cr | ₹2698 Cr | ₹2570 Cr | ₹1838 Cr | -1.3% |
| Shareholders' Equity | ₹1109 Cr | ₹1441 Cr | ₹1572 Cr | ₹1718 Cr | ₹1945 Cr | +15.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HATSUN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 AWL AWL | — | — | Pending | 10.0% | — |
 PATANJALI PATANJALI | — | — | Pending | 11.4% | — |
 TATACONSUM TATACONSUM | — | — | Pending | 6.0% | 77.5× |
 BRITANNIA BRITANNIA | — | — | Pending | 49.6% | 51.6× |
 NESTLEIND NESTLEIND | — | — | Pending | 80.0% | 33.8× |
Click a ticker to view its fair-value analysis.
Dividend History
15 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹39.78/sh
Last payout
2026-05-26
₹10.00
Peak payout
₹10.00
Trailing yield
1.79%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of HATSUN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HATSUN →
Compare
Head-to-head with peers
Compare HATSUN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HATSUNNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.