HIMATSINGKA SEIDE LTD

HIMATSEIDE · General/Diversified · NSE

₹80

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HIMATSEIDE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

19%

ROE

2.9%

Debt/Equity

1.23

WACC

11.1%

Market Cap

₹1,003 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.1%

Return on capital employed

EV / EBITDA

8.3×

Enterprise multiple

Debt / EBITDA

6.4×

Leverage vs earnings

Interest Coverage

1.1×

EBIT covers interest

Current Ratio

1.39×

Short-term liquidity

Asset Turnover

0.48×

Revenue per ₹ of assets

Revenue CAGR (3Y)

26.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HIMATSEIDE · last 9 annual periods

ROE

2.9%

min -4.4%max 9.6%

ROCE

12.1%

min 4.3%max 12.1%

Operating Margin

min max

Debt / Equity

1.23×

min 1.23×max 1.99×

PE

13.4×

min 13.4×max 13.4×

EV / EBITDA

12.0×

min 8.9×max 12.0×

Historical Financials

HIMATSEIDE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2881 Cr₹2468 Cr₹2577 Cr₹5556 Cr₹5030 Cr+14.9%
EBITDA₹529 Cr₹302 Cr₹594 Cr₹485 Cr₹577 Cr+2.2%
EBIT₹391 Cr₹182 Cr₹459 Cr+4.1%
PAT₹141 Cr₹-64.1 Cr₹113 Cr₹76.0 Cr₹62.0 Cr-18.6%
EPS (diluted)₹14.30₹-6.51₹11.03-6.3%
CFO₹67.9 Cr₹354 Cr₹322 Cr₹235 Cr₹204 Cr+31.7%
CapEx₹-148 Cr₹-9.7 Cr₹-48.4 Cr₹-23.6 Cr₹-27.2 Cr
FCF₹-79.7 Cr₹344 Cr₹274 Cr₹212 Cr₹177 Cr
Total Assets₹5644 Cr₹5534 Cr₹5795 Cr₹5660 Cr₹5901 Cr+1.1%
Total Debt₹2922 Cr₹2806 Cr₹2898 Cr₹2567 Cr₹2636 Cr-2.5%
Shareholders' Equity₹1470 Cr₹1449 Cr₹1559 Cr₹2033 Cr₹2141 Cr+9.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HIMATSEIDE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FAZE3Q

FAZE3Q

Pending7.4%
AYMSYNTEX

AYMSYNTEX

Pending1.1%162.0×
RAJRILTD

RAJRILTD

Pending11.3%
LEMERITE

LEMERITE

Pending5.4%
INDORAMA

INDORAMA

Pending0.4%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.50/sh

Last payout

2025-09-19

₹0.25

Peak payout

₹5.00

Trailing yield

0.31%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HIMATSEIDENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.