RAJ RAYON INDUSTRIES LTD

RAJRILTD · Capital Goods · NSE

₹20

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RAJRILTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

12%

ROE

11.3%

Debt/Equity

1.94

WACC

11.1%

Market Cap

₹1,126 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.5%

Return on capital employed

EV / EBITDA

20.9×

Enterprise multiple

Debt / EBITDA

3.5×

Leverage vs earnings

Interest Coverage

1.5×

EBIT covers interest

Current Ratio

0.83×

Short-term liquidity

Asset Turnover

2.36×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RAJRILTD · last 4 annual periods

ROE

11.3%

min -2.8%max 11.3%

ROCE

9.5%

min -1.1%max 9.5%

Operating Margin

min max

Debt / Equity

1.94×

min 0.54×max 1.94×

PE

min max

EV / EBITDA

min max

Historical Financials

RAJRILTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5500 Cr₹137 Cr₹745 Cr₹849 Cr₹1180 Cr-31.9%
EBITDA₹1.8 Cr₹30.1 Cr₹34.3 Cr₹68.6 Cr+147.9%
EBIT₹64077.7K Cr₹-11.2 Cr₹21.1 Cr-97.6%
PAT₹64077.4K Cr₹-12.4 Cr₹4.0 Cr₹13.8 Cr₹34.0 Cr-97.3%
EPS (diluted)₹2807.34₹0.00₹0.05-93.5%
CFO₹-493.4K Cr₹-75.2 Cr₹78.7 Cr₹36.8 Cr₹119 Cr
CapEx₹-64.8 Cr₹-92.3 Cr₹-105 Cr₹-47.8 Cr
FCF₹-140 Cr₹-13.6 Cr₹-68.5 Cr₹71.3 Cr
Total Assets₹311 Cr₹421 Cr₹500 Cr₹598 Cr+17.8%
Total Debt₹126 Cr₹176 Cr₹237 Cr₹222 Cr+15.2%
Shareholders' Equity₹104 Cr₹108 Cr₹122 Cr₹156 Cr+10.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RAJRILTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
FAZE3Q

FAZE3Q

Pending7.4%
HIMATSEIDE

HIMATSEIDE

Pending2.9%
AYMSYNTEX

AYMSYNTEX

Pending1.1%162.0×
LEMERITE

LEMERITE

Pending5.4%
INDORAMA

INDORAMA

Pending0.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RAJRILTD in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RAJRILTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.