HINDCON CHEMICALS LIMITED
HINDCON · General/Diversified · NSE
₹21
Current Market Price
Fair Value (DCF)
₹12
Discount to FV
-44.8%
Updated just now
YieldIQ Score
21/100
Piotroski F-Score
1/9
Economic Moat
None
Confidence
43%
ROE
5.7%
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹108.37 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.7%
Return on capital employed
EV / EBITDA
13.0×
Enterprise multiple
Debt / EBITDA
1.8×
Leverage vs earnings
Interest Coverage
66.2×
EBIT covers interest
Current Ratio
5.36×
Short-term liquidity
Asset Turnover
1.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-8.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹21.17
Bear case
Discount -170.4%
Base case
Discount -81.1%
Bull case
Discount -28.5%
Ratio Trends
HINDCON · last 5 annual periods
ROE
5.7%
ROCE
8.7%
Operating Margin
—
Debt / Equity
0.19×
PE
18.8×
EV / EBITDA
11.7×
Historical Financials
HINDCON · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹66.6 Cr | ₹85.6 Cr | ₹64.2 Cr | ₹56.6 Cr | ₹65.0 Cr | -0.6% |
| EBITDA | ₹6.4 Cr | ₹6.4 Cr | ₹8.8 Cr | ₹6.1 Cr | ₹5.9 Cr | -1.9% |
| EBIT | ₹6.1 Cr | ₹6.1 Cr | ₹8.4 Cr | — | — | +8.4% |
| PAT | ₹4.2 Cr | ₹4.3 Cr | ₹6.2 Cr | ₹3.8 Cr | ₹3.2 Cr | -6.5% |
| EPS (diluted) | ₹5.56 | ₹5.68 | ₹1.62 | — | — | -26.5% |
| CFO | ₹-4.4 Cr | ₹5.4 Cr | ₹9.2 Cr | ₹2.7 Cr | ₹-3.9 Cr | — |
| CapEx | ₹-0.5 Cr | ₹-1.5 Cr | ₹-3.6 Cr | ₹-2.3 Cr | ₹-3.1 Cr | — |
| FCF | ₹-5.0 Cr | ₹3.8 Cr | ₹5.5 Cr | ₹0.4 Cr | ₹-7.0 Cr | — |
| Total Assets | ₹52.6 Cr | ₹53.6 Cr | ₹59.6 Cr | ₹63.8 Cr | ₹76.5 Cr | +9.8% |
| Total Debt | ₹1.2 Cr | ₹1.0 Cr | ₹0.0 Cr | ₹0.8 Cr | ₹10.8 Cr | +71.9% |
| Shareholders' Equity | ₹39.1 Cr | ₹42.3 Cr | ₹50.0 Cr | ₹54.0 Cr | ₹57.1 Cr | +9.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HINDCON vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JOCIL JOCIL LIMITED | -49.6% | 38 | Above Fair Value | 0.5% | — |
 IVP IVP | — | — | Pending | 11.9% | — |
SAMPANN SAMPANN | — | — | Pending | 22.0% | — |
VITAL VITAL | — | — | Pending | 4.4% | — |
HPIL HPIL | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
6 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.54/sh
Last payout
2024-08-13
₹0.10
Peak payout
₹0.20
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HINDCON CHEMICALS LIMITED (HINDCON.NS) trades at 21.17 vs a model fair value of 11.69, a gap of -44.8%. Piotroski F-score: 1/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HINDCON →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HINDCON →
Compare
Head-to-head with peers
Compare HINDCON side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HINDCONNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.