HINDUSTAN MOTORS LIMITED
HINDMOTORS · General/Diversified · NSE
₹21
Current Market Price
Fair Value (DCF)
₹6
Margin of Safety
-70.4%
Updated just now
YieldIQ Score
15/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
25%
ROE
—
Debt/Equity
0.57
WACC
11.1%
Market Cap
₹432 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
56.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
234.5×
EBIT covers interest
Current Ratio
1.76×
Short-term liquidity
Asset Turnover
0.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹20.69
Bear case
₹3.56
MoS -481.2%
Base case
₹6.12
MoS -238.1%
Bull case
₹7.78
MoS -165.9%
Ratio Trends
HINDMOTORS · last 9 annual periods
ROE
48.8%
ROCE
38.1%
Operating Margin
—
Debt / Equity
0.56×
PE
—
EV / EBITDA
—
Historical Financials
HINDMOTORS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹117.0K Cr | — | — | ₹325.0K Cr | ₹2.2 Cr | -93.4% |
| EBITDA | — | — | — | ₹25.7 Cr | ₹19.0 Cr | -7.3% |
| EBIT | ₹632.0K Cr | — | — | ₹2532.0K Cr | — | +41.5% |
| PAT | ₹376.0K Cr | — | — | ₹2542.0K Cr | ₹15.6 Cr | -92.0% |
| EPS (diluted) | ₹0.00 | ₹0.89 | ₹0.00 | ₹0.00 | — | — |
| CFO | ₹420.3K Cr | — | — | ₹-1524.7K Cr | ₹-26.9 Cr | — |
| CapEx | — | — | — | — | — | — |
| FCF | — | — | — | — | — | — |
| Total Assets | — | — | — | ₹5279.8K Cr | ₹64.2 Cr | -94.1% |
| Total Debt | — | — | — | ₹0.0 Cr | ₹17.9 Cr | — |
| Shareholders' Equity | — | — | — | ₹1633.7K Cr | ₹31.9 Cr | -93.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HINDMOTORS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PASUPTAC PASUPATI ACRYLON LIMITED | +4.4% | 38 | Near Fair Value | 9.7% | — |
| VRAJ VRAJ IRON AND STEEL LTD | +36.2% | 58 | Below Fair Value | 11.1% | — |
| UNIDT UNITED DRILLING TOOLS LTD | -36.2% | 58 | Above Fair Value | 5.7% | — |
| EUROBOND EUROBOND | — | — | Pending | 13.8% | — |
| VISHAL VISHAL | — | — | Pending | 6.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HINDMOTORS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HINDMOTORS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HINDMOTORS →
Compare
Head-to-head with peers
Compare HINDMOTORS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HINDMOTORSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.