EURO PANEL PRODUCTS LTD
EUROBOND · General/Diversified · NSE
₹169
Current Market Price
Fair Value (DCF)
₹114
Margin of Safety
-32.8%
Updated 1d ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
0.89
WACC
11.1%
Market Cap
₹414 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.8%
Return on capital employed
EV / EBITDA
10.5×
Enterprise multiple
Debt / EBITDA
2.3×
Leverage vs earnings
Interest Coverage
3.3×
EBIT covers interest
Current Ratio
1.49×
Short-term liquidity
Asset Turnover
1.36×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹169
Bear case
₹59.88
MoS -182.2%
Base case
₹113.65
MoS -48.7%
Bull case
₹153.72
MoS -9.9%
Ratio Trends
EUROBOND · last 4 annual periods
ROE
13.8%
ROCE
17.0%
Operating Margin
—
Debt / Equity
0.87×
PE
—
EV / EBITDA
—
Historical Financials
EUROBOND · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹216 Cr | ₹329 Cr | ₹395 Cr | ₹423 Cr | +25.1% |
| EBITDA | ₹27.5 Cr | ₹24.9 Cr | ₹33.4 Cr | ₹42.4 Cr | +15.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹13.1 Cr | ₹10.1 Cr | ₹14.6 Cr | ₹18.4 Cr | +12.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-13.9 Cr | ₹17.8 Cr | ₹6.0 Cr | ₹9.4 Cr | — |
| CapEx | ₹-1.8 Cr | ₹-7.6 Cr | ₹-32.8 Cr | ₹-21.7 Cr | — |
| FCF | ₹-15.6 Cr | ₹10.1 Cr | ₹-26.8 Cr | ₹-12.3 Cr | — |
| Total Assets | ₹185 Cr | ₹222 Cr | ₹281 Cr | ₹310 Cr | +18.8% |
| Total Debt | ₹32.0 Cr | ₹54.9 Cr | ₹91.6 Cr | ₹116 Cr | +53.8% |
| Shareholders' Equity | ₹90.4 Cr | ₹100 Cr | ₹115 Cr | ₹133 Cr | +13.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EUROBOND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KRITI KRITI INDUSTRIES IND LTD | -92.2% | 17 | Under Review | -2.1% | — |
| ORIENTBELL ORIENTBELL | — | — | Pending | 0.9% | — |
| PPL PPL | — | — | Pending | 18.7% | — |
| VISAKAIND VISAKAIND | — | — | Pending | -0.4% | — |
| EXXARO EXXARO | — | — | Pending | -0.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EUROBOND in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EUROBOND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EUROBOND →
Compare
Head-to-head with peers
Compare EUROBOND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EUROBONDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.