EURO PANEL PRODUCTS LTD
EUROBOND · General/Diversified · NSE
₹188
Current Market Price
Fair Value (DCF)
₹119
Discount to FV
-36.9%
Updated just now
YieldIQ Score
45/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
19%
ROE
16.5%
Debt/Equity
1.00
WACC
11.1%
Market Cap
₹460.35 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.6%
Return on capital employed
EV / EBITDA
11.1×
Enterprise multiple
Debt / EBITDA
3.1×
Leverage vs earnings
Interest Coverage
3.3×
EBIT covers interest
Current Ratio
1.49×
Short-term liquidity
Asset Turnover
1.62×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹187.9
Bear case
Discount -98.0%
Base case
Discount -58.4%
Bull case
Discount -13.5%
Ratio Trends
EUROBOND · last 5 annual periods
ROE
16.5%
ROCE
17.6%
Operating Margin
—
Debt / Equity
1.00×
PE
—
EV / EBITDA
—
Historical Financials
EUROBOND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹216 Cr | ₹329 Cr | ₹395 Cr | ₹423 Cr | ₹503 Cr | +23.5% |
| EBITDA | ₹27.5 Cr | ₹24.9 Cr | ₹33.4 Cr | ₹43.0 Cr | ₹56.7 Cr | +19.8% |
| EBIT | ₹23.7 Cr | ₹20.6 Cr | ₹28.9 Cr | ₹35.7 Cr | — | +10.8% |
| PAT | ₹13.1 Cr | ₹10.1 Cr | ₹14.6 Cr | ₹18.4 Cr | ₹26.6 Cr | +19.4% |
| EPS (diluted) | ₹6.62 | ₹4.11 | ₹5.96 | ₹7.52 | — | +3.2% |
| CFO | ₹-13.9 Cr | ₹17.8 Cr | ₹6.0 Cr | ₹9.4 Cr | ₹-3.1 Cr | — |
| CapEx | ₹-1.8 Cr | ₹-7.6 Cr | ₹-32.8 Cr | ₹-21.7 Cr | ₹-19.8 Cr | — |
| FCF | ₹-15.6 Cr | ₹10.1 Cr | ₹-26.8 Cr | ₹-12.3 Cr | ₹-22.9 Cr | — |
| Total Assets | ₹185 Cr | ₹222 Cr | ₹281 Cr | ₹310 Cr | ₹388 Cr | +20.3% |
| Total Debt | ₹32.0 Cr | ₹54.9 Cr | ₹91.6 Cr | ₹116 Cr | ₹161 Cr | +49.9% |
| Shareholders' Equity | ₹90.4 Cr | ₹100 Cr | ₹115 Cr | ₹133 Cr | ₹161 Cr | +15.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EUROBOND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KRITI KRITI | — | — | Pending | 0.5% | — |
 ORIENTBELL ORIENTBELL | — | — | Pending | 0.9% | — |
PPL PPL | — | — | Pending | 18.7% | — |
 VISAKAIND VISAKAIND | — | — | Pending | -0.4% | — |
EXXARO EXXARO | — | — | Pending | 1.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for EUROBOND in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. EURO PANEL PRODUCTS LTD (EUROBOND.NS) trades at 187.90 vs a model fair value of 118.60, a gap of -36.9%. Piotroski F-score: 4/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EUROBOND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EUROBOND →
Compare
Head-to-head with peers
Compare EUROBOND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EUROBONDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.