HITECH CORPORATION LTD
HITECHCORP · General/Diversified · NSE
₹309
Current Market Price
Fair Value (DCF)
₹111
Discount to FV
-64.0%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
35%
ROE
5.3%
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹530.90 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.4%
Return on capital employed
EV / EBITDA
4.2×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
1.7×
EBIT covers interest
Current Ratio
0.99×
Short-term liquidity
Asset Turnover
1.42×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.8%
3-year revenue growth
Revenue CAGR (5Y)
7.4%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹309.1
Bear case
Margin of Safety —
Implied upside -490.3%
Base case
Margin of Safety —
Implied upside -178.0%
Bull case
Margin of Safety -703.9%
Implied upside -87.6%
Ratio Trends
HITECHCORP · last 10 annual periods
ROE
5.3%
ROCE
18.4%
Operating Margin
—
Debt / Equity
0.48×
PE
12.9×
EV / EBITDA
4.2×
Historical Financials
HITECHCORP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹586 Cr | ₹557 Cr | ₹560 Cr | ₹561 Cr | ₹640 Cr | +2.3% |
| EBITDA | ₹96.5 Cr | ₹79.7 Cr | ₹74.0 Cr | ₹64.4 Cr | ₹77.5 Cr | -5.3% |
| EBIT | ₹66.5 Cr | ₹51.1 Cr | ₹44.3 Cr | — | — | -9.7% |
| PAT | ₹37.4 Cr | ₹28.3 Cr | ₹22.0 Cr | ₹8.9 Cr | ₹15.2 Cr | -20.2% |
| EPS (diluted) | ₹21.77 | ₹16.49 | ₹12.81 | — | — | -12.4% |
| CFO | ₹72.7 Cr | ₹69.3 Cr | ₹54.6 Cr | ₹48.1 Cr | ₹43.8 Cr | -11.9% |
| CapEx | ₹-19.1 Cr | ₹-18.7 Cr | ₹-51.3 Cr | ₹-53.1 Cr | ₹-36.9 Cr | — |
| FCF | ₹53.6 Cr | ₹50.7 Cr | ₹3.2 Cr | ₹-5.0 Cr | ₹6.9 Cr | -40.0% |
| Total Assets | ₹354 Cr | ₹340 Cr | ₹389 Cr | ₹451 Cr | ₹489 Cr | +8.4% |
| Total Debt | ₹98.9 Cr | ₹63.0 Cr | ₹80.4 Cr | ₹117 Cr | ₹137 Cr | +8.6% |
| Shareholders' Equity | ₹217 Cr | ₹243 Cr | ₹263 Cr | ₹271 Cr | ₹285 Cr | +7.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HITECHCORP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BALAJEE BALAJEE | — | — | Pending | 3.6% | — |
WORTHPERI WORTH PERIPHERALS LIMITED | +15.9%+18.9% upside | 55 | Below Fair Value | 9.4% | — |
AERONEU AERONEU | — | — | Pending | 1.6% | — |
EMMBI EMMBI | — | — | Pending | 4.0% | 14.8× |
BBTCL BBTCL | — | — | Pending | 15.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹5.00/sh
Last payout
2025-07-18
₹1.00
Peak payout
₹1.00
Trailing yield
0.32%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HITECH CORPORATION LTD (HITECHCORP.NS) trades at 309.10 vs a model fair value of 111.20, a gap of -64.0%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HITECHCORP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HITECHCORP →
Compare
Head-to-head with peers
Compare HITECHCORP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HITECHCORPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.