HITECH CORPORATION LTD
HITECHCORP · General/Diversified · NSE
₹139
Current Market Price
Fair Value (DCF)
₹57
Margin of Safety
-59.3%
Updated 7h ago
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
34%
ROE
—
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹239 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.5%
Return on capital employed
EV / EBITDA
5.4×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
1.7×
EBIT covers interest
Current Ratio
0.99×
Short-term liquidity
Asset Turnover
1.24×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹138.9
Bear case
₹25.39
MoS -447.1%
Base case
₹56.5
MoS -145.8%
Bull case
₹99.82
MoS -39.2%
Ratio Trends
HITECHCORP · last 4 annual periods
ROE
3.3%
ROCE
16.6%
Operating Margin
—
Debt / Equity
0.43×
PE
9.3×
EV / EBITDA
4.1×
Historical Financials
HITECHCORP · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹586 Cr | ₹557 Cr | ₹560 Cr | ₹560 Cr | -1.5% |
| EBITDA | ₹96.5 Cr | ₹79.7 Cr | ₹74.0 Cr | ₹64.4 Cr | -12.6% |
| EBIT | — | — | — | — | — |
| PAT | ₹37.4 Cr | ₹28.3 Cr | ₹22.0 Cr | ₹8.9 Cr | -37.9% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹72.7 Cr | ₹69.3 Cr | ₹54.6 Cr | ₹48.1 Cr | -12.9% |
| CapEx | ₹-19.1 Cr | ₹-18.7 Cr | ₹-51.3 Cr | ₹-53.1 Cr | — |
| FCF | ₹53.6 Cr | ₹50.7 Cr | ₹3.2 Cr | ₹-5.0 Cr | — |
| Total Assets | ₹354 Cr | ₹340 Cr | ₹389 Cr | ₹451 Cr | +8.4% |
| Total Debt | ₹98.9 Cr | ₹63.0 Cr | ₹80.4 Cr | ₹117 Cr | +5.8% |
| Shareholders' Equity | ₹217 Cr | ₹243 Cr | ₹263 Cr | ₹271 Cr | +7.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HITECHCORP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BALAJEE BALAJEE | — | — | Pending | 7.6% | — |
| WORTHPERI WORTHPERI | — | — | Pending | 8.2% | — |
| AERONEU AERONEU | — | — | Pending | 0.2% | — |
| EMMBI EMMBI INDUSTRIES LIMITED | -51.0% | 40 | Overvalued | 3.5% | — |
| BBTCL B&B TRIPLEWALL CONT LTD | +11.4% | 49 | Fairly valued | -5.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HITECHCORP in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HITECHCORP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HITECHCORP →
Compare
Head-to-head with peers
Compare HITECHCORP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HITECHCORPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.