B&B TRIPLEWALL CONT LTD
BBTCL · General/Diversified · NSE
₹200
Current Market Price
Fair Value (DCF)
₹223
Margin of Safety
+11.4%
Updated 2d ago
YieldIQ Score
34/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
14%
ROE
—
Debt/Equity
1.99
WACC
11.1%
Market Cap
₹410 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
8.2×
Enterprise multiple
Debt / EBITDA
3.1×
Leverage vs earnings
Interest Coverage
1.4×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹200.01
Bear case
₹151.95
MoS -31.6%
Base case
₹222.86
MoS +10.3%
Bull case
₹303.9
MoS +34.2%
Ratio Trends
BBTCL · last 4 annual periods
ROE
-5.0%
ROCE
16.2%
Operating Margin
—
Debt / Equity
2.17×
PE
24.5×
EV / EBITDA
14.8×
Historical Financials
BBTCL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹313 Cr | ₹80.3 Cr | ₹103 Cr | ₹492 Cr | +16.3% |
| EBITDA | ₹45.3 Cr | ₹39.2 Cr | ₹-2.4 Cr | ₹56.6 Cr | +7.7% |
| EBIT | — | ₹9.0 Cr | ₹7.3 Cr | — | -6.8% |
| PAT | ₹24.4 Cr | ₹5.6 Cr | ₹3.7 Cr | ₹-5.5 Cr | — |
| EPS (diluted) | — | ₹2.71 | ₹7.64 | — | +41.3% |
| CFO | ₹7.8 Cr | ₹-3.9 Cr | ₹56.9 Cr | ₹22.9 Cr | +43.0% |
| CapEx | ₹-12.7 Cr | — | — | ₹-39.0 Cr | — |
| FCF | ₹-4.9 Cr | — | — | ₹-16.1 Cr | — |
| Total Assets | ₹180 Cr | ₹274 Cr | ₹364 Cr | ₹423 Cr | +32.9% |
| Total Debt | ₹58.3 Cr | ₹47.6 Cr | ₹65.1 Cr | ₹239 Cr | +60.1% |
| Shareholders' Equity | ₹88.4 Cr | ₹105 Cr | ₹120 Cr | ₹110 Cr | +7.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BBTCL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| KANPRPLA KANPRPLA | — | — | Pending | 5.4% | — |
| TPLPLASTEH TPLPLASTEH | — | — | Pending | 16.0% | — |
| PYRAMID PYRAMID | — | — | Pending | 10.7% | — |
| SHREERAMA SHREERAMA | — | — | Pending | 33.5% | — |
| NAHARPOLY NAHARPOLY | — | — | Pending | 5.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BBTCL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BBTCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BBTCL →
Compare
Head-to-head with peers
Compare BBTCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BBTCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.