Indraprastha Gas Limited
IGL · Oil & Gas · NSE
₹162
Current Market Price
Fair Value (DCF)
₹91
Discount to FV
-43.9%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
57%
ROE
13.5%
Debt/Equity
0.01
WACC
10.0%
Market Cap
₹22,704 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.7%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
296.3×
EBIT covers interest
Current Ratio
1.08×
Short-term liquidity
Asset Turnover
1.04×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹162.17
Bear case
Discount -100.0%
Base case
Discount -78.2%
Bull case
Discount -29.8%
Ratio Trends
IGL · last 9 annual periods
ROE
13.5%
ROCE
21.7%
Operating Margin
—
Debt / Equity
0.01×
PE
13.2×
EV / EBITDA
8.1×
Historical Financials
IGL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹7668 Cr | ₹14.1K Cr | ₹13.9K Cr | ₹14.9K Cr | ₹16.2K Cr | +20.5% |
| EBITDA | ₹2282 Cr | ₹2494 Cr | ₹2963 Cr | ₹2669 Cr | ₹2518 Cr | +2.5% |
| EBIT | ₹1741 Cr | ₹1879 Cr | ₹2211 Cr | — | — | +6.2% |
| PAT | ₹1502 Cr | ₹1640 Cr | ₹1985 Cr | ₹1718 Cr | ₹1550 Cr | +0.8% |
| EPS (diluted) | ₹21.46 | ₹23.42 | ₹28.36 | — | — | +7.2% |
| CFO | ₹1898 Cr | ₹2231 Cr | ₹1532 Cr | ₹2199 Cr | ₹1936 Cr | +0.5% |
| CapEx | ₹-1337 Cr | ₹-1122 Cr | ₹-1229 Cr | ₹-1164 Cr | ₹-1347 Cr | — |
| FCF | ₹561 Cr | ₹1109 Cr | ₹303 Cr | ₹1035 Cr | ₹588 Cr | +1.2% |
| Total Assets | ₹11.1K Cr | ₹12.6K Cr | ₹14.2K Cr | ₹15.6K Cr | ₹17.0K Cr | +11.3% |
| Total Debt | ₹108 Cr | ₹82.8 Cr | ₹81.2 Cr | ₹93.5 Cr | ₹97.8 Cr | -2.4% |
| Shareholders' Equity | ₹7586 Cr | ₹7931 Cr | ₹9633 Cr | ₹10.6K Cr | ₹11.5K Cr | +11.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IGL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 GUJGASLTD GUJGASLTD | — | — | Pending | 13.5% | — |
 ATGL ATGL | — | — | Pending | 13.5% | — |
 GAIL GAIL | — | — | Pending | 8.5% | 11.9× |
Click a ticker to view its fair-value analysis.
Dividend History
15 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹23.05/sh
Last payout
2026-02-18
₹3.25
Peak payout
₹5.00
Trailing yield
2.93%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Indraprastha Gas Limited (IGL.NS) trades at 162.17 vs a model fair value of 91.03, a gap of -43.9%. Piotroski F-score: 5/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IGL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IGL →
Compare
Head-to-head with peers
Compare IGL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IGLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.