INDIAN HUME PIPE CO. LTD.
INDIANHUME · General/Diversified · NSE
₹326
Current Market Price
Fair Value (DCF)
₹653
Margin of Safety
+100.3%
Updated 6h ago
YieldIQ Score
79/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
69%
ROE
—
Debt/Equity
0.36
WACC
11.1%
Market Cap
₹1,717 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
49.6%
Return on capital employed
EV / EBITDA
10.1×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
12.4×
EBIT covers interest
Current Ratio
1.92×
Short-term liquidity
Asset Turnover
0.54×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹325.85
Bear case
₹337.19
MoS +3.4%
Base case
₹652.58
MoS +50.1%
Bull case
₹776.66
MoS +58.0%
Ratio Trends
INDIANHUME · last 9 annual periods
ROE
40.5%
ROCE
40.1%
Operating Margin
—
Debt / Equity
0.33×
PE
11.5×
EV / EBITDA
8.5×
Historical Financials
INDIANHUME · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1241 Cr | ₹1520 Cr | ₹454 Cr | ₹404 Cr | ₹1488 Cr | +4.6% |
| EBITDA | — | ₹148 Cr | ₹149 Cr | ₹177 Cr | ₹736 Cr | +49.3% |
| EBIT | ₹125 Cr | ₹137 Cr | ₹39.5 Cr | ₹73.5 Cr | — | -12.4% |
| PAT | ₹42.0 Cr | ₹57.8 Cr | ₹16.0 Cr | ₹43.7 Cr | ₹558 Cr | +90.9% |
| EPS (diluted) | ₹8.67 | ₹11.93 | ₹3.31 | ₹8.29 | — | -1.1% |
| CFO | ₹185 Cr | ₹56.0 Cr | ₹19.4 Cr | ₹213 Cr | ₹204 Cr | +2.5% |
| CapEx | — | — | — | — | ₹-54.7 Cr | — |
| FCF | — | — | — | — | ₹149 Cr | +0.0% |
| Total Assets | — | ₹1973 Cr | ₹2181 Cr | ₹2081 Cr | ₹2736 Cr | +8.5% |
| Total Debt | — | — | ₹618 Cr | ₹496 Cr | ₹458 Cr | -7.2% |
| Shareholders' Equity | — | — | ₹695 Cr | ₹829 Cr | ₹1377 Cr | +18.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INDIANHUME vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SIMPLEXINF SIMPLEXINF | — | — | Pending | 2.2% | — |
| SPMLINFRA SPMLINFRA | — | — | Pending | 6.2% | — |
| VIKRAN VIKRAN | — | — | Pending | 16.6% | — |
| GARUDA GARUDA | — | — | Pending | 15.0% | — |
| VINDHYATEL VINDHYATEL | — | — | Pending | 5.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INDIANHUME in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INDIAN HUME PIPE CO. LTD. (INDIANHUME.NS) trades at 325.85 vs a model fair value of 652.58, a gap of 100.3%. Piotroski F-score: 7/9. Moat...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INDIANHUME →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INDIANHUME →
Compare
Head-to-head with peers
Compare INDIANHUME side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INDIANHUMENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.