Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: SIMPLEXINF· We're continuously improving data quality. Contact support if this persists.

SIMPLEX INFRASTRUCTURES L

SIMPLEXINF · General/Diversified · NSE

₹267

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SIMPLEXINF yet. Reason: Data Limited.

Valuation engine: DCF

Updated 4h ago

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

8%

ROE

2.2%

Debt/Equity

4.14

WACC

11.1%

Market Cap

₹2,114 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

3.1%

Return on capital employed

EV / EBITDA

52.9×

Enterprise multiple

Debt / EBITDA

25.9×

Leverage vs earnings

Interest Coverage

4.3×

EBIT covers interest

Current Ratio

1.64×

Short-term liquidity

Asset Turnover

0.23×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-18.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SIMPLEXINF · last 7 annual periods

ROE

2.2%

min -32.2%max 70.6%

ROCE

3.1%

min -0.0%max 3.1%

Operating Margin

min max

Debt / Equity

4.14×

min 4.14×max 30.95×

PE

min max

EV / EBITDA

85.3×

min 85.3×max 85.3×

Historical Financials

SIMPLEXINF · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹2200 Cr₹2030 Cr₹1862 Cr₹1377 Cr₹1071 Cr-16.5%
EBITDA₹21.0 Cr₹72.7 Cr₹33.7 Cr₹83.1 Cr+41.1%
EBIT₹-50.1 Cr₹-17.8 Cr₹21.8 Cr₹-23.5 Cr
PAT₹-469 Cr₹-528 Cr₹-471 Cr₹-72.3 Cr₹11.6 Cr
EPS (diluted)₹-82.13₹-92.42₹82.41₹-12.65
CFO₹-483 Cr₹-447 Cr₹-432 Cr₹-82.7 Cr₹208 Cr
CapEx₹-3.3 Cr₹-4.1 Cr₹-10.3 Cr₹-30.8 Cr
FCF₹-450 Cr₹-436 Cr₹-93.0 Cr₹177 Cr
Total Assets₹9868 Cr₹10.4K Cr₹10.4K Cr₹4339 Cr-18.6%
Total Debt₹5354 Cr₹5984 Cr₹7180 Cr₹2175 Cr-20.2%
Shareholders' Equity₹749 Cr₹301 Cr₹232 Cr₹524 Cr-8.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SIMPLEXINF vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INDIANHUME

INDIANHUME

Pending9.5%10.5×
VIKRAN

VIKRAN

Pending16.6%
SPMLINFRA

SPMLINFRA

Pending6.2%
GARUDA

GARUDA

Pending27.0%
VINDHYATEL

VINDHYATEL

Pending5.0%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-19

₹0.50

Peak payout

₹0.50

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SIMPLEXINFNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.