Ingersoll Rand (India) Limited
INGERRAND · General/Diversified · NSE
₹4,326
Current Market Price
Fair Value (DCF)
₹1,622
Discount to FV
-62.5%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
75%
ROE
41.6%
Debt/Equity
0.01
WACC
9.8%
Market Cap
₹13,657 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
57.6%
Return on capital employed
EV / EBITDA
30.2×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
266.0×
EBIT covers interest
Current Ratio
2.30×
Short-term liquidity
Asset Turnover
1.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.2%
3-year revenue growth
Revenue CAGR (5Y)
15.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹4,326.1
Bear case
Margin of Safety —
Implied upside -395.5%
Base case
Margin of Safety —
Implied upside -166.7%
Bull case
Margin of Safety —
Implied upside -130.7%
Ratio Trends
INGERRAND · last 9 annual periods
ROE
41.6%
ROCE
57.6%
Operating Margin
—
Debt / Equity
0.01×
PE
43.0×
EV / EBITDA
30.2×
Historical Financials
INGERRAND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹897 Cr | ₹1131 Cr | ₹1180 Cr | ₹1336 Cr | ₹1392 Cr | +11.6% |
| EBITDA | ₹163 Cr | ₹265 Cr | ₹318 Cr | ₹379 Cr | ₹360 Cr | +21.8% |
| EBIT | ₹151 Cr | ₹249 Cr | ₹300 Cr | — | — | +18.8% |
| PAT | ₹110 Cr | ₹183 Cr | ₹222 Cr | ₹268 Cr | ₹256 Cr | +23.5% |
| EPS (diluted) | ₹34.89 | ₹57.86 | ₹70.45 | — | — | +19.2% |
| CFO | ₹80.9 Cr | ₹148 Cr | ₹207 Cr | ₹265 Cr | ₹274 Cr | +35.6% |
| CapEx | ₹-12.2 Cr | ₹-14.8 Cr | ₹-48.8 Cr | ₹-49.0 Cr | ₹-78.7 Cr | — |
| FCF | ₹68.6 Cr | ₹133 Cr | ₹158 Cr | ₹216 Cr | ₹195 Cr | +29.8% |
| Total Assets | ₹836 Cr | ₹859 Cr | ₹852 Cr | ₹932 Cr | ₹999 Cr | +4.6% |
| Total Debt | ₹7.7 Cr | ₹4.6 Cr | ₹6.1 Cr | ₹10.5 Cr | ₹9.0 Cr | +3.9% |
| Shareholders' Equity | ₹552 Cr | ₹578 Cr | ₹580 Cr | ₹609 Cr | ₹616 Cr | +2.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INGERRAND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TEGA TEGA | — | — | Pending | 14.3% | — |
INOXINDIA INOXINDIA | — | — | Pending | 23.1% | — |
 AZAD AZAD | — | — | Pending | 8.7% | — |
 KIRLOSBROS KIRLOSBROS | — | — | Pending | 15.2% | — |
MTARTECH MTARTECH | — | — | Pending | 11.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹278.00/sh
Last payout
2025-11-25
₹55.00
Peak payout
₹202.00
Trailing yield
1.85%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Ingersoll Rand (India) Limited (INGERRAND.NS) trades at 4326.10 vs a model fair value of 1622.38, a gap of -62.5%. Piotroski F-score: 5/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INGERRAND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INGERRAND →
Compare
Head-to-head with peers
Compare INGERRAND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INGERRANDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.