Ingersoll Rand (India) Limited
INGERRAND · General/Diversified · NSE
₹3,997
Current Market Price
Fair Value (DCF)
₹1,642
Discount to FV
-58.9%
Updated 2h ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
58%
ROE
43.9%
Debt/Equity
0.02
WACC
9.8%
Market Cap
₹12,617 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
61.1%
Return on capital employed
EV / EBITDA
37.3×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
266.0×
EBIT covers interest
Current Ratio
2.30×
Short-term liquidity
Asset Turnover
1.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.0%
3-year revenue growth
Revenue CAGR (5Y)
17.5%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,996.7
Bear case
Discount -352.4%
Base case
Discount -143.4%
Bull case
Discount -110.5%
Ratio Trends
INGERRAND · last 8 annual periods
ROE
43.9%
ROCE
61.1%
Operating Margin
—
Debt / Equity
0.02×
PE
45.3×
EV / EBITDA
30.2×
Historical Financials
INGERRAND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹618 Cr | ₹897 Cr | ₹1131 Cr | ₹1180 Cr | ₹1318 Cr | +20.9% |
| EBITDA | — | ₹163 Cr | ₹265 Cr | ₹318 Cr | ₹379 Cr | +23.4% |
| EBIT | ₹109 Cr | ₹151 Cr | ₹249 Cr | ₹300 Cr | — | +28.7% |
| PAT | ₹72.3 Cr | ₹110 Cr | ₹183 Cr | ₹222 Cr | ₹268 Cr | +38.7% |
| EPS (diluted) | ₹22.92 | ₹34.89 | ₹57.86 | ₹70.45 | — | +32.4% |
| CFO | ₹76.5 Cr | ₹80.9 Cr | ₹148 Cr | ₹207 Cr | ₹265 Cr | +36.4% |
| CapEx | — | ₹-12.2 Cr | ₹-14.8 Cr | ₹-48.8 Cr | ₹-48.9 Cr | — |
| FCF | — | ₹68.6 Cr | ₹133 Cr | ₹158 Cr | ₹216 Cr | +33.2% |
| Total Assets | — | ₹836 Cr | ₹859 Cr | ₹852 Cr | ₹932 Cr | +2.8% |
| Total Debt | — | ₹7.7 Cr | ₹4.6 Cr | ₹6.1 Cr | ₹10.5 Cr | +8.0% |
| Shareholders' Equity | — | ₹552 Cr | ₹578 Cr | ₹580 Cr | ₹609 Cr | +2.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INGERRAND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TEGA Tega Industries Limited | -79.0% | 40 | Data Limited | 4.2% | — |
INOXINDIA INOX India Limited | -84.6% | 33 | Data Limited | 23.1% | — |
 AZAD AZAD | — | — | Pending | 8.7% | — |
 KIRLOSBROS KIRLOSBROS | — | — | Pending | 15.2% | — |
MTARTECH Mtar Technologies Limited | -90.0% | 35 | Data Limited | 11.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
19 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹278.00/sh
Last payout
2025-11-25
₹55.00
Peak payout
₹202.00
Trailing yield
2.00%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Ingersoll Rand (India) Limited (INGERRAND.NS) trades at 3996.70 vs a model fair value of 1641.98, a gap of -58.9%. Piotroski F-score: 5/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INGERRAND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INGERRAND →
Compare
Head-to-head with peers
Compare INGERRAND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INGERRANDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.