Tega Industries Limited
TEGA · General/Diversified · NSE
₹1,784
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TEGA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
57%
ROE
14.3%
Debt/Equity
0.24
WACC
9.8%
Market Cap
₹13,400 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.3%
Return on capital employed
EV / EBITDA
42.0×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
2.49×
Short-term liquidity
Asset Turnover
0.81×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.3%
3-year revenue growth
Revenue CAGR (5Y)
20.6%
5-year revenue growth
Ratio Trends
TEGA · last 4 annual periods
ROE
14.3%
ROCE
22.3%
Operating Margin
—
Debt / Equity
0.24×
PE
68.2×
EV / EBITDA
18.3×
Historical Financials
TEGA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹933 Cr | ₹1194 Cr | ₹1464 Cr | ₹1639 Cr | ₹1692 Cr | +16.1% |
| EBITDA | ₹204 Cr | ₹294 Cr | ₹340 Cr | ₹387 Cr | ₹319 Cr | +11.9% |
| EBIT | ₹168 Cr | ₹250 Cr | ₹274 Cr | — | — | +13.0% |
| PAT | ₹117 Cr | ₹184 Cr | ₹194 Cr | ₹200 Cr | ₹143 Cr | +5.1% |
| EPS (diluted) | ₹17.55 | ₹27.62 | ₹29.09 | — | — | +13.5% |
| CFO | ₹13.7 Cr | ₹179 Cr | ₹252 Cr | ₹195 Cr | ₹350 Cr | +124.8% |
| CapEx | ₹-41.0 Cr | ₹-92.2 Cr | ₹-55.4 Cr | ₹-170 Cr | ₹-136 Cr | — |
| FCF | ₹-27.3 Cr | ₹86.3 Cr | ₹197 Cr | ₹24.9 Cr | ₹214 Cr | — |
| Total Assets | ₹1179 Cr | ₹1634 Cr | ₹1890 Cr | ₹2095 Cr | ₹4315 Cr | +38.3% |
| Total Debt | ₹245 Cr | ₹361 Cr | ₹308 Cr | ₹330 Cr | ₹398 Cr | +12.9% |
| Shareholders' Equity | ₹736 Cr | ₹1049 Cr | ₹1192 Cr | ₹1397 Cr | ₹3407 Cr | +46.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TEGA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
INGERRAND INGERRAND | — | — | Pending | 41.6% | 43.0× |
INOXINDIA INOX India Limited | -532.9%-84.2% upside | 33 | Data Limited | 23.1% | — |
 AZAD AZAD | — | — | Pending | 8.7% | — |
 KIRLOSBROS Kirloskar Brothers Limited | -117.4%-54.0% upside | 40 | Above Fair Value | 15.2% | — |
MTARTECH MTARTECH | — | — | Pending | 11.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.00/sh
Last payout
2025-09-08
₹2.00
Peak payout
₹2.00
Trailing yield
0.11%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of TEGA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TEGA →
Compare
Head-to-head with peers
Compare TEGA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TEGANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.