INSECTICIDES (I) LTD
INSECTICID · Chemicals · NSE
₹707
Current Market Price
Fair Value (DCF)
₹1,106
Margin of Safety
+56.5%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
53%
ROE
—
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹2,057 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.6%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
40.6×
EBIT covers interest
Current Ratio
1.83×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹706.9
Bear case
₹642.41
MoS -10.0%
Base case
₹1,106.1
MoS +36.1%
Bull case
₹1,432.72
MoS +50.7%
Ratio Trends
INSECTICID · last 9 annual periods
ROE
13.1%
ROCE
19.1%
Operating Margin
—
Debt / Equity
0.10×
PE
16.6×
EV / EBITDA
12.4×
Historical Financials
INSECTICID · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1420 Cr | ₹1504 Cr | ₹302 Cr | ₹273 Cr | ₹1994 Cr | +8.9% |
| EBITDA | — | ₹173 Cr | ₹121 Cr | ₹170 Cr | ₹227 Cr | +7.1% |
| EBIT | ₹126 Cr | ₹148 Cr | ₹-34.5 Cr | ₹5.9 Cr | — | -53.5% |
| PAT | ₹93.9 Cr | ₹107 Cr | ₹-29.3 Cr | ₹7.8 Cr | ₹142 Cr | +10.9% |
| EPS (diluted) | ₹45.43 | ₹54.17 | ₹-9.90 | ₹2.62 | — | -51.0% |
| CFO | ₹155 Cr | ₹135 Cr | ₹-10.6 Cr | ₹184 Cr | ₹93.5 Cr | -11.9% |
| CapEx | — | — | — | — | ₹-37.3 Cr | — |
| FCF | — | — | — | — | ₹56.2 Cr | +0.0% |
| Total Assets | — | ₹1396 Cr | ₹1696 Cr | ₹1713 Cr | ₹1898 Cr | +8.0% |
| Total Debt | — | — | ₹157 Cr | ₹54.0 Cr | ₹105 Cr | -9.7% |
| Shareholders' Equity | — | — | ₹918 Cr | ₹1014 Cr | ₹1085 Cr | +4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INSECTICID vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GSPCROP GSP CROP SCIENCE LIMITED | -26.3% | 28 | Overvalued | 18.5% | — |
| IPL INDIA PESTICIDES LIMITED | +5.8% | 51 | Fairly valued | 9.1% | — |
| BHARATRAS BHARATRAS | — | — | Pending | 12.5% | — |
| ASTEC ASTEC LIFESCIENCES LTD | -67.4% | 6 | Data Limited | -57.3% | — |
| BHAGCHEM BHAGCHEM | — | — | Pending | 2.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INSECTICID in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INSECTICIDES (I) LTD (INSECTICID.NS) trades at 706.90 vs a model fair value of 1106.10, a gap of 56.5%. Piotroski F-score: 5/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INSECTICID →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INSECTICID →
Compare
Head-to-head with peers
Compare INSECTICID side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INSECTICIDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.